3661.T
m-up holdings,Inc.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 808.00
−3.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 30.3B | 31.7B | 25.8B | 18.6B | 15.9B |
| Cost of Revenue | 5.1B | 22.8B | 18.0B | 12.5B | 10.9B |
| Gross Profit | 2.3B | 8.9B | 7.8B | 6.1B | 5.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 884.0M | 3.9B | 3.8B | 3.2B | 3.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 884.0M | 3.9B | 3.8B | 3.2B | 3.0B |
| Cost and Expenses | 25.4B | 26.7B | 21.7B | 15.7B | 13.9B |
| Operating Income (EBIT) | 4.8B | 5.0B | 4.1B | 2.8B | 2.1B |
| Non-Operating | |||||
| Interest Income | 3.0M | 119.0M | 7.0M | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 22.0M | 429.0M | 47.0M | 43.0M | (7.0M) |
| Non-Operating Income (excl Interest) | 19.0M | 315.0M | 49.0M | 5.0M | 1.0M |
| EBT (Pre-Tax Income) | 1.4B | 5.0B | 3.2B | 2.8B | 2.1B |
| Income Tax Expense | 451.0M | 1.6B | 1.3B | 1.0B | 777.0M |
| Bottom Line | |||||
| Net Income | 2.5B | 3.0B | 1.7B | 1.5B | 1.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.5B | 3.0B | 1.7B | 1.5B | 1.1B |
| Per Share | |||||
| Basic EPS | ¥60 | ¥42 | ¥47 | ¥41 | ¥30 |
| Diluted EPS | ¥60 | ¥42 | ¥46 | ¥41 | ¥30 |
| Revenue Per Share | ¥426 | ¥447 | ¥721 | ¥515 | ¥441 |
| Shares | |||||
| Basic Shares Outstanding | 71.0M | 71.0M | 35.7M | 36.1M | 36.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.2B | 4.3B | 3.1B | 2.4B |
| D&A | — | 197.0M | 257.0M | 296.0M | 276.0M |
| EBIT | 4.8B | 5.0B | 4.1B | 2.8B | 2.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026