3659.T
NEXON Co.,Ltd.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 3,120.00
−0.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 513.4B | 475.1B | 446.2B | 423.4B | 353.7B |
| Cost of Revenue | 50.1B | 193.1B | 164.8B | 137.9B | 105.8B |
| Gross Profit | 102.1B | 282.0B | 281.4B | 285.4B | 247.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 43.0B | 161.9B | 142.2B | 147.7B | 139.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.4B | 6.7B | 16.1B | 4.7B | 5.5B |
| Total Operating Expenses | 44.4B | 168.7B | 158.2B | 152.4B | 144.8B |
| Cost and Expenses | 372.8B | 351.1B | 322.0B | 288.6B | 250.0B |
| Operating Income (EBIT) | 140.6B | 124.0B | 124.2B | 134.7B | 103.7B |
| Non-Operating | |||||
| Interest Income | 20.0B | 37.3B | 79.7B | 40.1B | 65.3B |
| Interest Expense | 1.2B | 10.5B | 3.4B | 7.3B | 12.9B |
| Net Interest Income | 18.8B | 26.7B | 76.3B | 32.9B | 52.4B |
| Other Non-Op Income/Expense | 422.0M | 10.7B | 1.0B | 1.7B | 575.0M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 75.2B | 140.5B | 196.0B | 125.9B | 140.5B |
| Income Tax Expense | 18.9B | 50.8B | 59.8B | 54.8B | 40.5B |
| Bottom Line | |||||
| Net Income | 123.0B | 92.1B | 134.8B | 70.6B | 100.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 119.8B | 89.7B | 136.2B | 71.1B | 100.0B |
| Per Share | |||||
| Basic EPS | ¥154 | ¥114 | ¥162 | ¥83 | ¥115 |
| Diluted EPS | ¥154 | ¥114 | ¥161 | ¥82 | ¥114 |
| Revenue Per Share | ¥649 | ¥591 | ¥535 | ¥497 | ¥404 |
| Shares | |||||
| Basic Shares Outstanding | 791.1M | 804.1M | 833.5M | 851.8M | 874.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 61.4B | 135.4B | 134.3B | 143.3B | 110.5B |
| D&A | 3.3B | 11.4B | 10.1B | 8.6B | 6.8B |
| EBIT | 140.6B | 124.0B | 124.2B | 134.7B | 103.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026