3636.T
Mitsubishi Research Institute,Inc.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 5,020.00
−1.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 124.7B | 121.5B | 115.4B | 122.1B | 116.6B |
| Cost of Revenue | 22.5B | 92.7B | 89.9B | 96.1B | 90.0B |
| Gross Profit | 8.4B | 28.7B | 25.4B | 26.0B | 26.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.0B | 20.7B | 18.4B | 17.3B | 17.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.0B | 20.7B | 18.4B | 17.3B | 17.4B |
| Cost and Expenses | 114.7B | 113.4B | 108.3B | 113.4B | 107.5B |
| Operating Income (EBIT) | 10.0B | 8.0B | 7.1B | 8.7B | 9.2B |
| Non-Operating | |||||
| Interest Income | — | 23.0M | 11.0M | 2.0M | 8.0M |
| Interest Expense | 4.0M | 11.0M | 14.0M | 23.0M | 34.0M |
| Net Interest Income | (4.0M) | 12.0M | (3.0M) | (21.0M) | (26.0M) |
| Other Non-Op Income/Expense | 401.0M | 1.7B | 1.1B | 1.3B | 1.3B |
| Non-Operating Income (excl Interest) | 414.0M | 1.7B | 1.1B | 1.4B | 1.4B |
| EBT (Pre-Tax Income) | 4.3B | 10.2B | 8.0B | 9.6B | 12.2B |
| Income Tax Expense | 1.4B | 3.0B | 2.4B | 2.5B | 3.5B |
| Bottom Line | |||||
| Net Income | 8.0B | 6.4B | 5.0B | 6.3B | 7.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 8.0B | 6.4B | 5.0B | 6.3B | 7.7B |
| Per Share | |||||
| Basic EPS | ¥510 | ¥406 | ¥316 | ¥392 | ¥475 |
| Diluted EPS | ¥510 | — | — | — | — |
| Revenue Per Share | ¥7,914 | ¥7,713 | ¥7,296 | ¥7,619 | ¥7,182 |
| Shares | |||||
| Basic Shares Outstanding | 15.8M | 15.7M | 15.8M | 16.0M | 16.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 11.5B | 10.8B | 12.4B | 12.8B |
| D&A | — | 3.5B | 3.7B | 3.8B | 3.6B |
| EBIT | 10.0B | 8.0B | 7.1B | 8.7B | 9.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026