3632.T
GREE Holdings,Inc.
プライム · 情報・通信業 · 情報通信・サービスその他 · JP
JPY 424.00
+1.68%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 54.1B | 57.1B | 61.3B | 75.4B | 74.9B |
| Cost of Revenue | 6.5B | 27.9B | 27.1B | 28.8B | 30.1B |
| Gross Profit | 6.3B | 29.2B | 34.2B | 46.6B | 44.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.2B | 24.3B | 28.3B | 34.1B | 33.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.2B | 24.3B | 28.3B | 34.1B | 33.4B |
| Cost and Expenses | 49.9B | 52.3B | 55.3B | 62.9B | 63.4B |
| Operating Income (EBIT) | 4.2B | 4.9B | 6.0B | 12.5B | 11.5B |
| Non-Operating | |||||
| Interest Income | 110.0M | 232.0M | 117.0M | 160.0M | 27.0M |
| Interest Expense | 58.0M | 190.0M | 160.0M | 122.0M | 51.0M |
| Net Interest Income | 52.0M | 42.0M | (43.0M) | 38.0M | (24.0M) |
| Other Non-Op Income/Expense | 424.0M | (1.1B) | 1.1B | 588.0M | 2.6B |
| Non-Operating Income (excl Interest) | 376.0M | 106.0M | 1.2B | 650.0M | 2.7B |
| EBT (Pre-Tax Income) | 1.8B | 3.6B | 7.2B | 12.7B | 14.6B |
| Income Tax Expense | 740.0M | 2.5B | 2.6B | 3.4B | 4.5B |
| Bottom Line | |||||
| Net Income | 1.5B | 1.2B | 4.6B | 9.3B | 10.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.5B | 1.2B | 4.6B | 9.3B | 10.1B |
| Per Share | |||||
| Basic EPS | ¥9 | ¥7 | ¥27 | ¥54 | ¥55 |
| Diluted EPS | ¥9 | ¥7 | ¥27 | ¥53 | ¥54 |
| Revenue Per Share | ¥315 | ¥334 | ¥359 | ¥440 | ¥404 |
| Shares | |||||
| Basic Shares Outstanding | 171.6M | 171.2M | 170.9M | 171.6M | 185.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.2B | 6.3B | 12.8B | 12.0B |
| D&A | — | 305.0M | 343.0M | 332.0M | 535.0M |
| EBIT | 4.2B | 4.9B | 6.0B | 12.5B | 11.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026