361610.KS
SK IE Technology Co., Ltd.
KSC · Technology · Hardware, Equipment & Parts · KR
KRW 15,790.00
−0.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 196.4B | 261.9B | 217.9B | 649.6B | 585.8B |
| Cost of Revenue | 359.5B | 409.4B | 379.7B | 491.4B | 529.0B |
| Gross Profit | (163.1B) | (147.5B) | (161.9B) | 156.9B | 56.8B |
| Operating Expenses | |||||
| R&D Expense | 11.1B | 14.7B | 23.1B | 13.8B | 35.9B |
| SG&A Expense | 45.3B | 29.5B | 43.8B | 83.0B | 32.7B |
| General & Admin Expense | 18.7B | 19.4B | 18.0B | 19.8B | 18.1B |
| Selling & Marketing Expense | 7.1B | 10.2B | 25.8B | 19.1B | 14.6B |
| Other Expenses | 42.7B | 54.6B | 62.2B | 9.9B | 40.4B |
| Total Operating Expenses | 96.5B | 98.8B | 129.1B | 106.7B | 109.1B |
| Cost and Expenses | 456.0B | 508.2B | 508.9B | 598.2B | 638.1B |
| Operating Income (EBIT) | (259.6B) | (246.3B) | (291.0B) | 50.1B | (52.3B) |
| Non-Operating | |||||
| Interest Income | 10.4B | 9.9B | 10.2B | 12.1B | 22.7B |
| Interest Expense | 36.5B | 32.9B | 24.6B | 19.6B | 20.8B |
| Net Interest Income | (26.0B) | (23.0B) | (14.4B) | (7.5B) | 1.9B |
| Other Non-Op Income/Expense | (1616.7B) | (77.5B) | (22.3B) | 66.7B | 17.7B |
| Non-Operating Income (excl Interest) | 100.8B | — | (2.3B) | (86.3B) | (38.5B) |
| EBT (Pre-Tax Income) | (1876.3B) | (323.8B) | (313.3B) | 98.7B | (34.6B) |
| Income Tax Expense | (296.0B) | (112.4B) | (69.0B) | 16.5B | (4.9B) |
| Bottom Line | |||||
| Net Income | (1580.3B) | (211.4B) | (246.6B) | 82.2B | (29.7B) |
| Earnings from Cont. Ops | (1580.3B) | (211.4B) | (244.4B) | 96.6B | (29.7B) |
| Earnings from Discont. Ops | (5.0M) | — | (2.2B) | (14.4B) | — |
| Bottom Line Net Income | (1580.3B) | (211.4B) | (246.6B) | 82.2B | (29.7B) |
| Per Share | |||||
| Basic EPS | (₩19,438) | (₩2,729) | (₩3,459) | ₩1,152 | (₩416) |
| Diluted EPS | (₩19,438) | (₩2,729) | (₩3,459) | ₩1,152 | (₩416) |
| Revenue Per Share | ₩2,401 | ₩3,380 | ₩3,056 | ₩9,111 | ₩8,216 |
| Shares | |||||
| Basic Shares Outstanding | 81.8M | 77.5M | 71.3M | 71.3M | 71.3M |
| Diluted Shares Outstanding | 81.8M | 77.5M | 71.3M | 71.3M | 71.3M |
| Profitability Metrics | |||||
| EBITDA | (190.0B) | (107.0B) | (134.2B) | 273.2B | 142.1B |
| D&A | 129.1B | 139.3B | 154.5B | 154.9B | 155.9B |
| EBIT | (319.1B) | (246.4B) | (288.7B) | 118.3B | (13.8B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026