KURAUDIA HOLDINGS CO.,LTD. (3607.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	13.8B	13.6B	13.2B	11.5B	9.5B
Cost of Revenue	821.5M	3.0B	3.0B	2.3B	1.8B
Gross Profit	3.4B	10.6B	10.2B	9.2B	7.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.6B	10.2B	9.9B	8.7B	7.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.6B	10.2B	9.9B	8.7B	7.6B
Cost and Expenses	13.1B	13.2B	12.9B	11.0B	9.4B
Operating Income (EBIT)	644.0M	402.0M	341.0M	553.0M	104.0M
Non-Operating
Interest Income	2.5M	12.0M	12.7M	11.2M	9.8M
Interest Expense	16.1M	60.5M	40.6M	48.0M	52.7M
Net Interest Income	(13.6M)	(48.4M)	(27.9M)	(36.9M)	(42.8M)
Other Non-Op Income/Expense	32.3M	14.8M	46.8M	63.5M	582.4M
Non-Operating Income (excl Interest)	45.9M	67.2M	77.6M	103.8M	632.7M
EBT (Pre-Tax Income)	911.0M	417.4M	431.8M	545.1M	743.0M
Income Tax Expense	120.1M	105.0M	239.3M	(16.9M)	(81.3M)
Bottom Line
Net Income	525.0M	312.0M	192.0M	562.0M	824.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	525.0M	312.0M	192.0M	562.0M	824.0M
Per Share
Basic EPS	¥58	¥35	¥22	¥63	¥93
Diluted EPS	¥58	—	—	—	—
Revenue Per Share	¥1,528	¥1,511	¥1,477	¥1,295	¥1,075
Shares
Basic Shares Outstanding	9.0M	9.0M	8.9M	8.9M	8.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	963.7M	768.6M	683.1M	824.3M	360.4M
D&A	85.7M	366.6M	342.1M	271.3M	256.4M
EBIT	644.0M	402.0M	341.0M	553.0M	104.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026