360350.KQ
Coxem
KOE · Technology · Hardware, Equipment & Parts · KR
KRW 5,280.00
+0.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12.6B | 13.4B | 14.7B | 13.7B | 12.5B |
| Cost of Revenue | 7.7B | 8.2B | 8.7B | 7.6B | 6.7B |
| Gross Profit | 4.9B | 5.2B | 6.0B | 6.2B | 5.8B |
| Operating Expenses | |||||
| R&D Expense | 3.5B | 2.6B | 2.1B | 1.9B | 1.5B |
| SG&A Expense | 1.6B | 1.3B | 1.3B | 1.1B | 781.8M |
| General & Admin Expense | 306.1M | 450.4M | 376.8M | 281.0M | 207.0M |
| Selling & Marketing Expense | 449.0M | 883.4M | 901.5M | 816.3M | 574.9M |
| Other Expenses | 3.1B | 2.8B | 2.9B | 1.7B | 19.4M |
| Total Operating Expenses | 7.1B | 6.7B | 6.3B | 4.7B | 4.1B |
| Cost and Expenses | 14.8B | 14.9B | 15.0B | 12.2B | 10.7B |
| Operating Income (EBIT) | (2.2B) | (1.6B) | (236.4M) | 1.5B | 1.8B |
| Non-Operating | |||||
| Interest Income | 264.2M | 312.9M | 447.4M | 178.3M | 76.3M |
| Interest Expense | 106.5M | 81.8M | 65.3M | 16.5M | 10.1M |
| Net Interest Income | 157.7M | 231.1M | 382.0M | 161.8M | 66.2M |
| Other Non-Op Income/Expense | 507.6M | 194.2M | 895.1M | 186.7M | (4.2M) |
| Non-Operating Income (excl Interest) | (335.8M) | (245.3M) | (960.4M) | (203.1M) | (5.9M) |
| EBT (Pre-Tax Income) | (1.7B) | (1.4B) | 658.7M | 1.7B | 1.8B |
| Income Tax Expense | (584.3M) | (485.6M) | (5.2M) | 4.6M | 60.4M |
| Bottom Line | |||||
| Net Income | (925.1M) | (651.9M) | 999.8M | 1.7B | 1.7B |
| Earnings from Cont. Ops | (1.1B) | (870.8M) | 663.9M | 1.7B | 1.7B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (925.1M) | (651.9M) | 999.8M | 1.7B | 1.7B |
| Per Share | |||||
| Basic EPS | (₩180) | (₩121) | ₩179 | ₩337 | ₩348 |
| Diluted EPS | (₩180) | (₩121) | ₩179 | ₩336 | ₩345 |
| Revenue Per Share | ₩2,454 | ₩2,567 | ₩2,635 | ₩2,747 | ₩2,541 |
| Shares | |||||
| Basic Shares Outstanding | 5.1M | 5.2M | 5.6M | 5.0M | 4.9M |
| Diluted Shares Outstanding | 5.1M | 5.2M | 5.6M | 5.0M | 5.0M |
| Profitability Metrics | |||||
| EBITDA | (3.2B) | (1.0B) | 1.2B | 2.1B | 2.1B |
| D&A | 573.2M | 543.2M | 471.5M | 364.8M | 359.5M |
| EBIT | (3.8B) | (1.6B) | 724.0M | 1.7B | 1.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026