Tokai Senko K.K. (3577.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	13.8B	13.8B	14.3B	13.2B	13.1B
Cost of Revenue	3.0B	11.9B	12.2B	11.6B	11.5B
Gross Profit	434.5M	1.8B	2.1B	1.6B	1.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	416.5M	1.7B	1.7B	1.6B	1.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	416.5M	1.7B	1.7B	1.6B	1.5B
Cost and Expenses	13.6B	13.6B	13.9B	13.2B	13.0B
Operating Income (EBIT)	163.0M	163.0M	419.0M	42.0M	51.0M
Non-Operating
Interest Income	7.5M	36.3M	27.4M	15.1M	2.1M
Interest Expense	4.5M	22.8M	14.5M	14.0M	13.5M
Net Interest Income	3.0M	13.5M	12.9M	1.2M	(11.3M)
Other Non-Op Income/Expense	66.8M	146.8M	149.4M	92.6M	137.8M
Non-Operating Income (excl Interest)	68.7M	150.5M	163.2M	106.2M	172.8M
EBT (Pre-Tax Income)	84.7M	509.5M	720.3M	335.8M	160.8M
Income Tax Expense	40.9M	153.3M	212.0M	155.3M	150.0M
Bottom Line
Net Income	202.0M	202.0M	311.0M	129.0M	(100.0M)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	202.0M	202.0M	311.0M	129.0M	(100.0M)
Per Share
Basic EPS	¥64	¥64	¥99	¥41	(¥32)
Diluted EPS	¥64	¥64	—	—	—
Revenue Per Share	¥4,367	¥4,367	¥4,545	¥4,186	¥4,111
Shares
Basic Shares Outstanding	3.2M	3.2M	3.2M	3.2M	3.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	541.2M	822.5M	468.1M	495.8M
D&A	—	378.2M	403.5M	426.1M	444.8M
EBIT	163.0M	163.0M	419.0M	42.0M	51.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026