Miraeasset Maps REIT 1 Co., Ltd. (357250.KS) Financial Statements

Income statement

Metric	TTM	2025	2025	2024	2023
Revenue
Total Revenue	13.9B	6.9B	7.0B	6.9B	6.6B
Cost of Revenue	7.5B	—	7.5B	7.6B	4.0B
Gross Profit	6.4B	6.9B	7.0B	6.9B	6.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	—	391.2M	478.4M	427.0M	476.1M
General & Admin Expense	—	272.9M	273.1M	291.8M	349.3M
Selling & Marketing Expense	—	118.3M	205.4M	135.2M	126.7M
Other Expenses	(2.2B)	2.4B	1.8B	2.4B	1.8B
Total Operating Expenses	(2.2B)	2.8B	2.2B	2.9B	2.3B
Cost and Expenses	5.3B	2.8B	2.2B	2.9B	2.3B
Operating Income (EBIT)	8.5B	4.1B	4.7B	4.0B	4.3B
Non-Operating
Interest Income	805.6M	656.0K	3.2M	187.0M	28.7M
Interest Expense	8.2B	3.9B	3.1B	2.6B	2.6B
Net Interest Income	(7.4B)	(3.9B)	(3.1B)	(2.4B)	(2.5B)
Other Non-Op Income/Expense	(8.2B)	(3.8B)	(3.0B)	(2.5B)	2.7B
Non-Operating Income (excl Interest)	(28.8M)	(58.0M)	(83.4M)	(84.9M)	(94.0M)
EBT (Pre-Tax Income)	383.7M	260.8M	1.7B	1.5B	7.0B
Income Tax Expense	—	—	—	—	1.4B
Bottom Line
Net Income	383.7M	260.8M	1.7B	1.5B	5.6B
Earnings from Cont. Ops	383.7M	260.8M	1.7B	1.5B	5.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	383.7M	260.8M	1.7B	1.5B	1.8B
Per Share
Basic EPS	(₩5)	₩10	₩70	₩61	₩77
Diluted EPS	(₩5)	₩10	₩70	₩61	₩77
Revenue Per Share	₩555	₩265	₩280	₩274	₩275
Shares
Basic Shares Outstanding	25.0M	26.1M	25.0M	25.2M	23.8M
Diluted Shares Outstanding	25.0M	26.1M	25.0M	25.2M	23.8M
Profitability Metrics
EBITDA	12.0B	5.8B	6.5B	5.8B	7.8B
D&A	3.4B	1.7B	1.7B	1.7B	3.4B
EBIT	8.6B	4.1B	4.8B	4.1B	4.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Aug 1, 2026