Koramco Life Infra Reit (357120.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	72.7B	68.8B	48.5B	31.5B	34.4B
Cost of Revenue	24.2B	24.5B	24.0B	14.0B	11.8B
Gross Profit	48.5B	44.3B	48.5B	31.5B	22.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	(1.5B)	—	6.7B	7.1B	4.8B
General & Admin Expense	(1.3B)	—	2.6B	3.6B	2.5B
Selling & Marketing Expense	—	—	4.0B	3.5B	2.3B
Other Expenses	(3.3B)	(4.9B)	6.2B	6.3B	6.0B
Total Operating Expenses	(4.8B)	(4.9B)	12.8B	13.4B	10.8B
Cost and Expenses	21.4B	19.7B	12.8B	13.4B	10.8B
Operating Income (EBIT)	51.3B	49.2B	35.6B	18.1B	23.6B
Non-Operating
Interest Income	2.1B	2.6B	344.2M	378.5M	209.2M
Interest Expense	19.1B	30.5B	12.3B	12.0B	12.3B
Net Interest Income	(17.0B)	(27.9B)	(11.9B)	(11.7B)	(12.1B)
Other Non-Op Income/Expense	(37.1B)	(30.2B)	(11.9B)	(4.4B)	(12.0B)
Non-Operating Income (excl Interest)	677.5M	(245.1M)	(373.3M)	(4.6B)	—
EBT (Pre-Tax Income)	14.2B	18.9B	23.8B	13.7B	24.5B
Income Tax Expense	—	—	—	3.0B	12.0B
Bottom Line
Net Income	14.2B	18.9B	23.8B	10.7B	11.5B
Earnings from Cont. Ops	14.2B	18.9B	23.8B	10.7B	11.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	14.2B	18.9B	35.6B	24.4B	24.5B
Per Share
Basic EPS	₩146	₩195	₩396	₩274	₩306
Diluted EPS	₩146	₩195	₩259	₩274	₩306
Revenue Per Share	₩752	₩707	₩539	₩353	₩431
Shares
Basic Shares Outstanding	96.7M	97.3M	90.0M	89.2M	79.8M
Diluted Shares Outstanding	96.7M	97.3M	91.5M	89.2M	79.8M
Profitability Metrics
EBITDA	59.4B	57.7B	40.1B	26.9B	45.9B
D&A	8.9B	8.3B	4.1B	4.1B	6.7B
EBIT	50.5B	49.4B	36.0B	22.8B	39.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of May 1, 2026