Koramco Life Infra Reit (357120.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	84.1B	68.8B	48.5B	31.5B	34.4B
Cost of Revenue	31.6B	24.5B	24.0B	14.0B	11.8B
Gross Profit	52.5B	44.3B	48.5B	31.5B	22.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	(1.5B)	—	6.7B	7.1B	4.8B
General & Admin Expense	(1.3B)	—	2.6B	3.6B	2.5B
Selling & Marketing Expense	—	—	4.0B	3.5B	2.3B
Other Expenses	(2.9B)	(4.9B)	6.2B	6.3B	6.0B
Total Operating Expenses	(4.5B)	(4.9B)	12.8B	13.4B	10.8B
Cost and Expenses	27.1B	19.7B	12.8B	13.4B	10.8B
Operating Income (EBIT)	57.0B	49.2B	35.6B	18.1B	23.6B
Non-Operating
Interest Income	4.2B	2.6B	344.2M	378.5M	209.2M
Interest Expense	34.0B	30.5B	12.3B	12.0B	12.3B
Net Interest Income	(29.9B)	(27.9B)	(11.9B)	(11.7B)	(12.1B)
Other Non-Op Income/Expense	(43.2B)	(30.2B)	(11.9B)	(4.4B)	(12.0B)
Non-Operating Income (excl Interest)	480.9M	(245.1M)	(373.3M)	(4.6B)	—
EBT (Pre-Tax Income)	13.8B	18.9B	23.8B	13.7B	24.5B
Income Tax Expense	—	—	—	3.0B	12.0B
Bottom Line
Net Income	12.8B	18.9B	23.8B	10.7B	11.5B
Earnings from Cont. Ops	13.8B	18.9B	23.8B	10.7B	11.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	12.8B	18.9B	35.6B	24.4B	24.5B
Per Share
Basic EPS	₩132	₩195	₩396	₩274	₩306
Diluted EPS	₩132	₩195	₩259	₩274	₩306
Revenue Per Share	₩865	₩707	₩539	₩353	₩431
Shares
Basic Shares Outstanding	97.3M	97.3M	90.0M	89.2M	79.8M
Diluted Shares Outstanding	97.3M	97.3M	91.5M	89.2M	79.8M
Profitability Metrics
EBITDA	67.2B	57.7B	40.1B	26.9B	43.2B
D&A	10.7B	8.3B	4.1B	4.1B	4.0B
EBIT	56.5B	49.4B	36.0B	22.8B	39.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Aug 1, 2026