3551.T
DYNIC CORPORATION
スタンダード · 繊維製品 · 素材・化学 · JP
JPY 1,566.00
+0.90%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 44.3B | 44.2B | 44.1B | 42.1B | 41.6B |
| Cost of Revenue | 8.8B | 35.3B | 35.4B | 34.6B | 34.4B |
| Gross Profit | 2.3B | 9.0B | 8.7B | 7.5B | 7.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 6.7B | 6.6B | 6.3B | 6.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 6.7B | 6.6B | 6.3B | 6.4B |
| Cost and Expenses | 42.1B | 41.9B | 41.9B | 40.9B | 40.8B |
| Operating Income (EBIT) | 2.3B | 2.3B | 2.1B | 1.2B | 755.0M |
| Non-Operating | |||||
| Interest Income | 4.6M | 2.5M | 23.8M | 18.8M | 22.9M |
| Interest Expense | 68.0M | 282.3M | 277.4M | 266.5M | 172.4M |
| Net Interest Income | (63.4M) | (279.8M) | (253.5M) | (247.8M) | (149.6M) |
| Other Non-Op Income/Expense | 47.4M | 153.5M | 105.6M | 250.6M | 287.7M |
| Non-Operating Income (excl Interest) | 223.2M | 695.4M | 688.9M | 767.6M | 677.4M |
| EBT (Pre-Tax Income) | 700.8M | 3.0B | 1.9B | 1.3B | 814.7M |
| Income Tax Expense | 175.5M | 476.8M | 571.4M | 503.7M | 338.4M |
| Bottom Line | |||||
| Net Income | 2.2B | 2.5B | 1.3B | 848.0M | 520.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.2B | 2.5B | 1.3B | 848.0M | 520.0M |
| Per Share | |||||
| Basic EPS | ¥264 | ¥303 | ¥157 | ¥101 | ¥62 |
| Diluted EPS | ¥264 | ¥303 | — | — | — |
| Revenue Per Share | ¥5,370 | ¥5,367 | ¥5,268 | ¥5,033 | ¥4,952 |
| Shares | |||||
| Basic Shares Outstanding | 8.3M | 8.2M | 8.4M | 8.4M | 8.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.7B | 3.6B | 2.8B | 2.3B |
| D&A | — | 1.4B | 1.5B | 1.6B | 1.5B |
| EBIT | 2.3B | 2.3B | 2.1B | 1.2B | 755.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026