3529.T
ATSUGI CO.,LTD.
スタンダード · 繊維製品 · 素材・化学 · JP
JPY 1,006.00
−5.09%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21.5B | 21.5B | 21.9B | 21.2B | 20.5B |
| Cost of Revenue | 3.0B | 14.8B | 14.9B | 14.4B | 15.1B |
| Gross Profit | 1.3B | 6.7B | 6.9B | 6.8B | 5.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.9B | 7.7B | 7.9B | 7.3B | 7.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.9B | 7.7B | 7.9B | 7.3B | 7.5B |
| Cost and Expenses | 22.5B | 22.5B | 22.8B | 21.6B | 22.6B |
| Operating Income (EBIT) | (1.0B) | (1.0B) | (930.0M) | (425.0M) | (2.1B) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | 24.0M |
| Interest Expense | 7.0M | 14.0M | 27.0M | 9.0M | 8.0M |
| Net Interest Income | — | — | — | — | 16.0M |
| Other Non-Op Income/Expense | 57.0M | 107.0M | 697.0M | 374.0M | 548.0M |
| Non-Operating Income (excl Interest) | 15.0M | 66.0M | 133.0M | 96.0M | 551.0M |
| EBT (Pre-Tax Income) | (466.0M) | (1.1B) | (377.0M) | 1.9B | (1.2B) |
| Income Tax Expense | 42.0M | 53.0M | (1.0M) | 577.0M | 43.0M |
| Bottom Line | |||||
| Net Income | (1.1B) | (1.1B) | (376.0M) | 1.3B | (1.2B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.1B) | (1.1B) | (376.0M) | 1.3B | (1.2B) |
| Per Share | |||||
| Basic EPS | (¥71) | (¥71) | (¥23) | ¥83 | (¥76) |
| Diluted EPS | (¥71) | (¥71) | — | — | — |
| Revenue Per Share | ¥1,340 | ¥1,340 | ¥1,366 | ¥1,324 | ¥1,280 |
| Shares | |||||
| Basic Shares Outstanding | 16.0M | 16.0M | 16.0M | 16.0M | 16.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (437.0M) | (254.0M) | 4.0M | (1.7B) |
| D&A | — | 582.0M | 676.0M | 429.0M | 448.0M |
| EBIT | (1.0B) | (1.0B) | (930.0M) | (425.0M) | (2.1B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026