NITTO SEIMO CO.,LTD. (3524.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	22.0B	21.6B	20.9B	19.3B	18.4B
Cost of Revenue	4.1B	17.4B	17.0B	15.6B	14.8B
Gross Profit	970.5M	4.2B	3.9B	3.7B	3.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	840.8M	3.5B	3.5B	3.4B	3.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	840.8M	3.5B	3.5B	3.4B	3.2B
Cost and Expenses	21.5B	20.9B	20.5B	19.0B	18.0B
Operating Income (EBIT)	518.0M	680.0M	431.0M	275.0M	370.0M
Non-Operating
Interest Income	5.1M	18.3M	21.5M	19.8M	17.3M
Interest Expense	42.6M	131.1M	87.0M	80.1M	67.0M
Net Interest Income	(37.5M)	(112.7M)	(65.5M)	(60.3M)	(49.7M)
Other Non-Op Income/Expense	28.6M	148.9M	405.3M	221.1M	174.0M
Non-Operating Income (excl Interest)	83.0M	356.4M	534.1M	435.6M	427.5M
EBT (Pre-Tax Income)	158.3M	845.2M	829.5M	100.2M	439.5M
Income Tax Expense	93.0M	318.2M	278.5M	40.0M	243.4M
Bottom Line
Net Income	474.0M	534.0M	546.0M	50.0M	190.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	474.0M	534.0M	546.0M	50.0M	190.0M
Per Share
Basic EPS	¥183	¥206	¥211	¥20	¥73
Diluted EPS	¥183	—	—	—	—
Revenue Per Share	¥8,501	¥8,329	¥8,059	¥7,442	¥7,084
Shares
Basic Shares Outstanding	2.6M	2.6M	2.6M	2.6M	2.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.7B	1.4B	1.3B	978.9M
D&A	—	971.6M	985.7M	977.9M	608.9M
EBIT	518.0M	680.0M	431.0M	275.0M	370.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026