Nippon Felt Company Limited (3512.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	9.5B	9.4B	9.7B	10.1B	10.4B
Cost of Revenue	1.6B	6.5B	6.7B	6.9B	6.9B
Gross Profit	743.4M	2.9B	3.0B	3.2B	3.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	625.6M	2.4B	2.8B	2.7B	2.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	625.6M	2.4B	2.8B	2.7B	2.7B
Cost and Expenses	9.2B	9.0B	9.5B	9.6B	9.6B
Operating Income (EBIT)	237.0M	443.0M	200.0M	468.0M	824.0M
Non-Operating
Interest Income	1.7M	10.5M	11.5M	8.2M	2.0M
Interest Expense	2.3M	9.6M	6.8M	5.8M	9.5M
Net Interest Income	(640.0K)	853.0K	4.7M	2.4M	(7.6M)
Other Non-Op Income/Expense	126.8M	304.5M	267.8M	194.8M	231.3M
Non-Operating Income (excl Interest)	133.3M	361.6M	310.2M	249.9M	274.9M
EBT (Pre-Tax Income)	240.5M	768.5M	569.8M	663.7M	1.1B
Income Tax Expense	64.0M	205.6M	136.6M	164.0M	289.0M
Bottom Line
Net Income	508.0M	560.0M	429.0M	487.0M	750.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	508.0M	560.0M	429.0M	487.0M	750.0M
Per Share
Basic EPS	¥29	¥32	¥24	¥26	¥40
Diluted EPS	¥29	¥32	—	—	—
Revenue Per Share	¥535	¥533	¥538	¥546	¥553
Shares
Basic Shares Outstanding	17.7M	17.6M	18.0M	18.5M	18.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.1B	743.0M	1.0B	1.4B
D&A	—	696.1M	543.0M	556.2M	557.5M
EBIT	237.0M	443.0M	200.0M	468.0M	824.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026