348950.KS
JR Global REIT
KSC · Real Estate · REIT - Diversified · KR
KRW 1,182.00
−6.86%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 133.9B | 72.2B | 62.6B | 57.3B | 49.6B |
| Cost of Revenue | 12.3B | 10.2B | 34.5B | 34.2B | 31.2B |
| Gross Profit | 111.7B | 72.2B | 28.1B | 23.1B | 18.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.0B | 5.7B | 5.2B | 5.4B | 6.5B |
| General & Admin Expense | 1.5B | 1.6B | 1.5B | 1.3B | 1.4B |
| Selling & Marketing Expense | 3.9B | 4.1B | 3.7B | 4.0B | 5.0B |
| Other Expenses | 18.3B | 11.9B | 26.3B | (25.8M) | 19.4B |
| Total Operating Expenses | 30.3B | 17.6B | 31.6B | 24.5B | 25.8B |
| Cost and Expenses | 12.9B | 17.6B | 31.6B | 24.5B | 25.8B |
| Operating Income (EBIT) | 91.3B | 54.5B | 31.0B | 32.8B | 23.8B |
| Non-Operating | |||||
| Interest Income | 2.4B | 2.2B | 1.9B | 1.3B | 377.6M |
| Interest Expense | 53.8B | 34.9B | 12.9B | 7.5B | 9.9B |
| Net Interest Income | (51.4B) | (32.7B) | (11.0B) | (8.8B) | (8.5B) |
| Other Non-Op Income/Expense | (44.7B) | (37.9B) | (6.4B) | (5.4B) | (8.9B) |
| Non-Operating Income (excl Interest) | 3.9B | 616.7M | (2.9B) | (1.0B) | 195.3M |
| EBT (Pre-Tax Income) | 34.1B | 16.7B | 24.6B | 27.2B | 14.9B |
| Income Tax Expense | 842.9M | 436.2M | 396.5M | 469.9M | 414.4M |
| Bottom Line | |||||
| Net Income | 34.2B | 16.2B | 47.4B | 23.2B | 17.6B |
| Earnings from Cont. Ops | 33.3B | 16.2B | 24.2B | 23.2B | 17.6B |
| Earnings from Discont. Ops | — | — | 18.3B | — | — |
| Bottom Line Net Income | 34.2B | 16.2B | 47.4B | 44.4B | 17.6B |
| Per Share | |||||
| Basic EPS | ₩173 | ₩173 | ₩240 | ₩225 | ₩183 |
| Diluted EPS | ₩173 | ₩173 | ₩240 | ₩225 | ₩183 |
| Revenue Per Share | ₩679 | ₩366 | ₩317 | ₩290 | ₩300 |
| Shares | |||||
| Basic Shares Outstanding | 197.1M | 197.1M | 197.4M | 197.4M | 165.6M |
| Diluted Shares Outstanding | 197.1M | 197.1M | 197.4M | 197.4M | 165.6M |
| Profitability Metrics | |||||
| EBITDA | 81.4B | 53.9B | 46.8B | 45.8B | 38.5B |
| D&A | 13.0B | 13.0B | 12.5B | 52.5B | 47.2B |
| EBIT | 68.5B | 53.9B | 33.9B | 33.6B | 26.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025