348340.KQ
Neuromeka Co., Ltd.
KOE · Industrials · Industrial - Machinery · KR
KRW 16,000.00
−1.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 18.2B | 19.0B | 25.3B | 13.7B | 9.8B |
| Cost of Revenue | 16.4B | 17.7B | 21.1B | 12.5B | 8.6B |
| Gross Profit | 1.7B | 1.3B | 4.1B | 1.2B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | 6.7B | 13.2B | 6.6B | 5.3B | 1.9B |
| SG&A Expense | 10.0B | 3.7B | 4.1B | 2.9B | 3.1B |
| General & Admin Expense | 4.9B | 1.7B | 1.7B | 1.2B | 481.4M |
| Selling & Marketing Expense | 1.8B | 1.9B | 2.3B | 1.7B | 2.6B |
| Other Expenses | 4.3B | 7.0B | 12.5B | 7.9B | 4.0B |
| Total Operating Expenses | 21.0B | 23.9B | 23.2B | 16.0B | 8.9B |
| Cost and Expenses | 37.4B | 41.6B | 44.3B | 28.6B | 17.5B |
| Operating Income (EBIT) | (19.3B) | (22.6B) | (19.0B) | (14.8B) | (7.8B) |
| Non-Operating | |||||
| Interest Income | 450.2M | 480.2M | 626.1M | 1.1B | 315.7M |
| Interest Expense | 3.9B | 5.3B | 4.9B | 2.1B | 292.0M |
| Net Interest Income | (3.4B) | (4.8B) | (4.3B) | (953.8M) | 23.7M |
| Other Non-Op Income/Expense | (21.0B) | (7.1B) | 2.3B | (2.8B) | (402.5M) |
| Non-Operating Income (excl Interest) | 841.9M | — | (7.2B) | 770.6M | 110.5M |
| EBT (Pre-Tax Income) | (40.2B) | (21.9B) | (16.7B) | (17.6B) | (8.2B) |
| Income Tax Expense | 66.3M | 66.3M | 30.6M | 7.1M | — |
| Bottom Line | |||||
| Net Income | (40.1B) | (22.0B) | (16.8B) | (17.7B) | (8.2B) |
| Earnings from Cont. Ops | (40.3B) | (22.0B) | (16.8B) | (17.7B) | (8.2B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (40.2B) | (22.0B) | (16.8B) | (17.7B) | (8.2B) |
| Per Share | |||||
| Basic EPS | (₩2,234) | (₩1,288) | (₩1,059) | (₩1,129) | (₩635) |
| Diluted EPS | (₩2,234) | (₩1,288) | (₩840) | (₩1,129) | (₩635) |
| Revenue Per Share | ₩977 | ₩1,110 | ₩1,597 | ₩879 | ₩756 |
| Shares | |||||
| Basic Shares Outstanding | 18.6M | 17.1M | 15.8M | 15.6M | 12.9M |
| Diluted Shares Outstanding | 18.6M | 17.1M | 20.0M | 15.6M | 12.9M |
| Profitability Metrics | |||||
| EBITDA | (16.5B) | (20.0B) | (9.5B) | (14.6B) | (6.9B) |
| D&A | 2.8B | 2.6B | 2.3B | 1.0B | 901.3M |
| EBIT | (19.3B) | (22.6B) | (11.8B) | (15.6B) | (7.8B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026