348210.KQ
NEXTIN, Inc.
KOE · Technology · Semiconductors · KR
KRW 29,850.00
−3.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 55.4B | 67.0B | 113.7B | 87.9B | 114.9B |
| Cost of Revenue | 30.0B | 36.4B | 34.2B | 27.8B | 38.3B |
| Gross Profit | 25.4B | 30.5B | 79.5B | 60.1B | 76.7B |
| Operating Expenses | |||||
| R&D Expense | 10.9B | 9.6B | 9.7B | 7.2B | 6.4B |
| SG&A Expense | 11.6B | 4.6B | 6.5B | 10.1B | 14.5B |
| General & Admin Expense | 1.1B | 1.3B | 1.2B | 769.7M | 514.6M |
| Selling & Marketing Expense | 2.8B | 3.3B | 5.3B | 9.3B | 8.1B |
| Other Expenses | 19.8B | 17.3B | 16.4B | 6.6B | (748.8M) |
| Total Operating Expenses | 38.8B | 31.6B | 32.5B | 23.9B | 20.2B |
| Cost and Expenses | 68.8B | 68.0B | 66.7B | 51.8B | 58.4B |
| Operating Income (EBIT) | (13.4B) | (1.2B) | 47.0B | 36.2B | 56.5B |
| Non-Operating | |||||
| Interest Income | 605.9M | 324.7M | 287.9M | 533.4M | 413.4M |
| Interest Expense | 761.2M | 76.1M | 41.8M | 11.5M | 71.0M |
| Net Interest Income | (155.3M) | 248.6M | 246.1M | 521.9M | 342.4M |
| Other Non-Op Income/Expense | 4.7B | (1.8B) | 2.0B | 1.4B | (1.0B) |
| Non-Operating Income (excl Interest) | (3.6B) | — | (2.0B) | (1.7B) | 961.6M |
| EBT (Pre-Tax Income) | (8.7B) | (2.9B) | 49.0B | 37.9B | 55.5B |
| Income Tax Expense | (3.0B) | (300.9M) | 10.5B | 6.7B | 12.1B |
| Bottom Line | |||||
| Net Income | (5.0B) | (6.8B) | 38.4B | 30.9B | 43.4B |
| Earnings from Cont. Ops | (5.7B) | (2.6B) | 38.4B | 30.9B | 43.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (9.4B) | (6.8B) | 38.4B | 30.9B | 43.4B |
| Per Share | |||||
| Basic EPS | (₩972) | (₩709) | ₩3,735 | ₩3,088 | ₩4,433 |
| Diluted EPS | (₩972) | (₩709) | ₩3,701 | ₩2,983 | ₩4,168 |
| Revenue Per Share | ₩5,426 | ₩6,973 | ₩11,092 | ₩8,778 | ₩11,739 |
| Shares | |||||
| Basic Shares Outstanding | 10.2M | 9.6M | 10.3M | 10.0M | 9.8M |
| Diluted Shares Outstanding | 10.2M | 9.6M | 10.4M | 10.4M | 10.4M |
| Profitability Metrics | |||||
| EBITDA | (5.4B) | 3.5B | 53.4B | 41.1B | 57.5B |
| D&A | 6.6B | 4.6B | 4.4B | 3.2B | 1.9B |
| EBIT | (9.1B) | (1.1B) | 49.0B | 37.9B | 55.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026