3445.T
RS Technologies Co.,Ltd.
プライム · 金属製品 · 建設・資材 · JP
JPY 5,600.00
+0.36%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 78.2B | 76.7B | 59.2B | 51.9B | 49.9B |
| Cost of Revenue | 13.0B | 53.1B | 39.8B | 34.5B | 31.4B |
| Gross Profit | 6.2B | 23.6B | 19.4B | 17.4B | 18.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.5B | 9.3B | 6.3B | 5.5B | 5.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.5B | 9.3B | 6.3B | 5.5B | 5.4B |
| Cost and Expenses | 63.3B | 62.4B | 46.1B | 40.0B | 36.8B |
| Operating Income (EBIT) | 14.9B | 14.3B | 13.1B | 11.9B | 13.0B |
| Non-Operating | |||||
| Interest Income | 391.0M | 1.4B | 1.5B | 1.5B | 519.8M |
| Interest Expense | 99.0M | 192.0M | 83.0M | 64.2M | 72.5M |
| Net Interest Income | 292.0M | 1.3B | 1.4B | 1.4B | 447.3M |
| Other Non-Op Income/Expense | 618.0M | 2.4B | 2.6B | 3.0B | 2.5B |
| Non-Operating Income (excl Interest) | 608.0M | 2.3B | 1.9B | 1.9B | 2.1B |
| EBT (Pre-Tax Income) | 4.2B | 16.9B | 17.2B | 15.0B | 15.2B |
| Income Tax Expense | 1.5B | 4.3B | 4.2B | 3.6B | 2.4B |
| Bottom Line | |||||
| Net Income | 9.5B | 9.3B | 9.4B | 7.7B | 7.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.5B | 9.3B | 9.4B | 7.7B | 7.7B |
| Per Share | |||||
| Basic EPS | ¥359 | ¥351 | ¥358 | ¥293 | ¥299 |
| Diluted EPS | ¥359 | ¥350 | ¥356 | ¥291 | ¥293 |
| Revenue Per Share | ¥2,946 | ¥2,899 | ¥2,245 | ¥1,972 | ¥1,928 |
| Shares | |||||
| Basic Shares Outstanding | 26.6M | 26.5M | 26.4M | 26.3M | 25.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 19.8B | 17.3B | 15.7B | 16.5B |
| D&A | — | 5.5B | 4.2B | 3.8B | 3.5B |
| EBIT | 14.9B | 14.3B | 13.1B | 11.9B | 13.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026