3436.T
SUMCO CORPORATION
プライム · 金属製品 · 建設・資材 · JP
JPY 3,150.00
+0.90%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 408.6B | 409.7B | 396.6B | 425.9B | 441.1B |
| Cost of Revenue | 92.9B | 355.2B | 323.9B | 317.7B | 297.7B |
| Gross Profit | 8.5B | 54.5B | 72.7B | 108.3B | 143.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 13.7B | 53.2B | 35.8B | 35.2B | 33.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 13.7B | 53.2B | 35.8B | 35.2B | 33.7B |
| Cost and Expenses | 418.5B | 408.3B | 359.7B | 352.9B | 331.4B |
| Operating Income (EBIT) | (9.9B) | 1.3B | 36.9B | 73.1B | 109.7B |
| Non-Operating | |||||
| Interest Income | 354.0M | 1.6B | 2.2B | 2.1B | 885.0M |
| Interest Expense | 813.0M | 2.7B | 2.6B | 1.1B | 816.0M |
| Net Interest Income | (459.0M) | (1.1B) | (428.0M) | 918.0M | 69.0M |
| Other Non-Op Income/Expense | (2.7B) | (5.2B) | 532.0M | (454.0M) | 1.7B |
| Non-Operating Income (excl Interest) | 372.0M | 2.9B | 4.0B | 3.1B | 3.5B |
| EBT (Pre-Tax Income) | (8.0B) | (3.9B) | 31.6B | 92.7B | 111.3B |
| Income Tax Expense | 688.0M | 6.2B | 8.4B | 20.3B | 29.5B |
| Bottom Line | |||||
| Net Income | (23.3B) | (11.8B) | 19.9B | 63.9B | 70.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (23.3B) | (11.8B) | 19.9B | 63.9B | 70.2B |
| Per Share | |||||
| Basic EPS | (¥67) | (¥34) | ¥57 | ¥183 | ¥200 |
| Diluted EPS | (¥67) | — | — | — | — |
| Revenue Per Share | ¥1,168 | ¥1,171 | ¥1,134 | ¥1,217 | ¥1,260 |
| Shares | |||||
| Basic Shares Outstanding | 349.7M | 349.7M | 349.7M | 349.9M | 350.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 117.0B | 115.9B | 144.5B | 169.2B |
| D&A | — | 115.7B | 79.0B | 71.4B | 59.5B |
| EBIT | (9.9B) | 1.3B | 36.9B | 73.1B | 109.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026