T&L Co., Ltd. (340570.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	175.2B	164.2B	174.9B	115.5B	81.6B
Cost of Revenue	91.8B	91.8B	99.4B	70.3B	47.4B
Gross Profit	83.3B	72.4B	75.5B	45.2B	34.2B
Operating Expenses
R&D Expense	4.7B	4.6B	3.2B	3.4B	2.5B
SG&A Expense	9.0B	8.7B	5.2B	3.2B	2.1B
General & Admin Expense	1.4B	1.9B	1.6B	1.3B	1.0B
Selling & Marketing Expense	3.9B	6.8B	3.6B	1.9B	1.0B
Other Expenses	10.3B	12.8B	10.1B	7.7B	5.3B
Total Operating Expenses	24.0B	26.0B	18.5B	14.3B	9.9B
Cost and Expenses	115.8B	117.8B	117.9B	84.6B	57.3B
Operating Income (EBIT)	59.4B	46.4B	57.0B	30.8B	24.3B
Non-Operating
Interest Income	2.0B	1.9B	1.9B	1.2B	677.4M
Interest Expense	9.3M	13.4M	19.6M	8.7M	33.5M
Net Interest Income	2.0B	1.9B	1.9B	1.2B	643.9M
Other Non-Op Income/Expense	5.8B	1.5B	5.3B	2.2B	1.3B
Non-Operating Income (excl Interest)	(4.2B)	(1.5B)	(5.3B)	(2.2B)	(1.3B)
EBT (Pre-Tax Income)	65.2B	47.8B	62.3B	33.1B	25.6B
Income Tax Expense	14.4B	9.7B	15.9B	5.6B	4.4B
Bottom Line
Net Income	50.8B	38.1B	46.4B	27.4B	21.1B
Earnings from Cont. Ops	50.8B	38.1B	46.4B	27.4B	21.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	50.8B	38.1B	46.4B	27.4B	21.1B
Per Share
Basic EPS	₩3,162	₩2,363	₩2,875	₩1,700	₩1,301
Diluted EPS	₩3,162	₩2,363	₩2,875	₩1,700	₩1,301
Revenue Per Share	₩10,926	₩10,186	₩10,833	₩7,151	₩5,026
Shares
Basic Shares Outstanding	16.0M	16.1M	16.1M	16.1M	16.2M
Diluted Shares Outstanding	16.0M	16.1M	16.1M	16.1M	16.2M
Profitability Metrics
EBITDA	68.5B	52.5B	66.2B	35.9B	27.7B
D&A	4.8B	4.7B	3.9B	2.8B	2.1B
EBIT	63.6B	47.8B	62.3B	33.1B	25.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026