create restaurants holdings inc. (3387.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	165.4B	165.4B	156.4B	145.8B	118.2B
Cost of Revenue	12.3B	48.7B	45.0B	41.9B	33.2B
Gross Profit	29.6B	116.8B	111.4B	103.8B	85.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	26.2B	107.3B	101.1B	94.2B	83.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	26.2B	107.3B	101.1B	94.2B	83.1B
Cost and Expenses	157.5B	157.5B	147.8B	138.7B	113.2B
Operating Income (EBIT)	7.9B	7.9B	8.5B	7.1B	5.1B
Non-Operating
Interest Income	237.0M	741.0M	53.0M	220.0M	215.0M
Interest Expense	293.0M	825.0M	897.0M	663.0M	733.0M
Net Interest Income	(56.0M)	(84.0M)	(844.0M)	(443.0M)	(518.0M)
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	3.0B	7.9B	7.7B	6.6B	4.6B
Income Tax Expense	728.0M	2.6B	1.4B	1.0B	686.0M
Bottom Line
Net Income	4.7B	4.7B	5.6B	5.0B	3.4B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	5.2B	5.2B	6.2B	5.6B	3.9B
Per Share
Basic EPS	¥16	¥11	¥27	¥24	¥16
Diluted EPS	¥16	¥11	—	—	—
Revenue Per Share	¥393	¥393	¥743	¥693	¥563
Shares
Basic Shares Outstanding	420.8M	420.8M	210.4M	210.3M	210.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	—	—	—	—
D&A	—	—	—	—	—
EBIT	7.9B	7.9B	8.5B	7.1B	5.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026