336260.KS
Doosan Fuel Cell Co., Ltd.
KSC · Industrials · Electrical Equipment & Parts · KR
KRW 30,000.00
−3.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 470.1B | 454.8B | 411.8B | 260.9B | 312.1B |
| Cost of Revenue | 423.5B | 521.8B | 375.6B | 221.3B | 267.5B |
| Gross Profit | (98.6B) | (67.0B) | 36.2B | 39.5B | 44.7B |
| Operating Expenses | |||||
| R&D Expense | 3.3B | — | — | — | 6.4B |
| SG&A Expense | 15.2B | 18.9B | 17.1B | 15.9B | 17.0B |
| General & Admin Expense | 6.3B | 6.8B | 8.1B | 7.9B | 8.7B |
| Selling & Marketing Expense | 8.9B | 12.1B | 9.0B | 8.0B | 8.3B |
| Other Expenses | 174.1B | 19.3B | 20.8B | 22.0B | 20.4B |
| Total Operating Expenses | 192.6B | 38.2B | 37.9B | 37.9B | 37.5B |
| Cost and Expenses | 616.0B | 560.5B | 413.5B | 259.2B | 304.9B |
| Operating Income (EBIT) | (145.9B) | (105.7B) | (1.7B) | 1.6B | 12.7B |
| Non-Operating | |||||
| Interest Income | 2.1B | 2.6B | 2.4B | 1.4B | 1.8B |
| Interest Expense | 22.6B | 18.8B | 20.1B | 17.6B | 4.9B |
| Net Interest Income | (20.6B) | (16.1B) | (17.7B) | (16.2B) | (3.1B) |
| Other Non-Op Income/Expense | (34.9B) | (18.3B) | (9.3B) | (14.2B) | (8.4B) |
| Non-Operating Income (excl Interest) | 218.1M | 58.3M | (11.6B) | (3.4B) | 3.1B |
| EBT (Pre-Tax Income) | (180.7B) | (124.0B) | (11.0B) | (12.5B) | 4.3B |
| Income Tax Expense | 18.7B | 8.8B | 252.7M | (4.0B) | 412.9M |
| Bottom Line | |||||
| Net Income | (199.4B) | (132.8B) | (10.5B) | (8.5B) | 3.9B |
| Earnings from Cont. Ops | (199.4B) | (132.8B) | (11.2B) | (9.8B) | 3.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (200.5B) | (132.8B) | (10.5B) | (8.5B) | 3.7B |
| Per Share | |||||
| Basic EPS | (₩2,450) | (₩1,623) | (₩128) | (₩108) | ₩47 |
| Diluted EPS | (₩2,450) | (₩1,623) | (₩133) | (₩108) | ₩47 |
| Revenue Per Share | ₩5,744 | ₩5,557 | ₩5,223 | ₩3,309 | ₩3,959 |
| Shares | |||||
| Basic Shares Outstanding | 81.8M | 81.8M | 78.8M | 78.8M | 78.8M |
| Diluted Shares Outstanding | 81.8M | 81.8M | 78.8M | 78.8M | 78.8M |
| Profitability Metrics | |||||
| EBITDA | (115.4B) | (79.3B) | 28.1B | 20.5B | 21.9B |
| D&A | 30.7B | 25.9B | 18.1B | 15.4B | 12.3B |
| EBIT | (145.9B) | (105.7B) | 9.9B | 5.1B | 9.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026