329180.KS
Hd Hyundai Heavy Industries Co., Ltd.
KSC · Industrials · Aerospace & Defense · KR
KRW 435,000.00
+3.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21859.5B | 17580.6B | 14486.5B | 11963.9B | 9045.5B |
| Cost of Revenue | 17727.6B | 14656.1B | 12992.5B | 11309.1B | 8882.6B |
| Gross Profit | 4131.9B | 2924.6B | 1493.9B | 654.9B | 162.9B |
| Operating Expenses | |||||
| R&D Expense | 95.2B | 116.2B | 100.2B | 86.2B | 74.5B |
| SG&A Expense | 378.9B | 469.4B | 396.7B | 164.7B | 172.0B |
| General & Admin Expense | 128.7B | 158.8B | 138.3B | 118.7B | 86.9B |
| Selling & Marketing Expense | 250.3B | 310.6B | 258.4B | 46.0B | 85.1B |
| Other Expenses | 626.6B | 302.5B | 291.8B | 225.2B | 193.1B |
| Total Operating Expenses | 1054.9B | 888.1B | 788.7B | 476.2B | 439.6B |
| Cost and Expenses | 18781.8B | 15543.1B | 13781.2B | 11785.3B | 9326.4B |
| Operating Income (EBIT) | 3077.6B | 2037.5B | 705.2B | 178.6B | (301.3B) |
| Non-Operating | |||||
| Interest Income | 125.5B | 104.9B | 53.8B | 49.0B | 45.6B |
| Interest Expense | 87.4B | 96.5B | 149.7B | 131.9B | 106.1B |
| Net Interest Income | 38.1B | 8.3B | (95.6B) | (82.9B) | (60.5B) |
| Other Non-Op Income/Expense | 279.7B | (236.6B) | 92.9B | (144.3B) | (120.2B) |
| Non-Operating Income (excl Interest) | (55.7B) | — | (242.6B) | 12.4B | 26.2B |
| EBT (Pre-Tax Income) | 3357.4B | 1800.9B | 798.1B | 34.4B | (421.5B) |
| Income Tax Expense | 841.1B | 385.4B | 176.6B | 9.7B | (69.4B) |
| Bottom Line | |||||
| Net Income | 2516.3B | 1415.5B | 621.5B | 24.7B | (352.1B) |
| Earnings from Cont. Ops | 2516.3B | 1415.5B | 621.5B | 24.7B | (352.1B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2516.3B | 1415.5B | 621.5B | 24.7B | (352.1B) |
| Per Share | |||||
| Basic EPS | ₩25,329 | ₩15,702 | ₩7,001 | ₩278 | (₩3,966) |
| Diluted EPS | ₩25,329 | ₩15,702 | ₩7,001 | ₩278 | (₩3,966) |
| Revenue Per Share | ₩208,263 | ₩198,051 | ₩163,185 | ₩134,770 | ₩101,895 |
| Shares | |||||
| Basic Shares Outstanding | 105.0M | 88.8M | 88.8M | 88.8M | 88.8M |
| Diluted Shares Outstanding | 105.0M | 88.8M | 88.8M | 88.8M | 88.8M |
| Profitability Metrics | |||||
| EBITDA | 3493.4B | 2369.9B | 1253.8B | 444.3B | (61.1B) |
| D&A | 376.9B | 333.4B | 305.8B | 278.1B | 254.3B |
| EBIT | 3117.1B | 2037.5B | 947.8B | 166.3B | (315.3B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026