323A.T
Flier Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 372.00
−0.27%Income statement
| Metric | TTM | 2026 | 2025 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 1.1B | 1.1B | 948.0M |
| Cost of Revenue | 47.7M | 203.6M | 187.3M |
| Gross Profit | 197.6M | 865.1M | 761.2M |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 180.9M | 834.6M | 753.1M |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 180.9M | 834.6M | 753.1M |
| Cost and Expenses | 1.0B | 1.0B | 940.0M |
| Operating Income (EBIT) | 30.0M | 30.0M | 8.0M |
| Non-Operating | |||
| Interest Income | — | 877.0K | 146.0K |
| Interest Expense | 376.0K | 1.5M | 2.2M |
| Net Interest Income | — | (584.0K) | (2.1M) |
| Other Non-Op Income/Expense | (932.0K) | (98.0K) | (6.1M) |
| Non-Operating Income (excl Interest) | 2.0K | 1.2M | 4.3M |
| EBT (Pre-Tax Income) | 15.7M | 30.4M | 2.0M |
| Income Tax Expense | 669.0K | 17.1M | (9.0M) |
| Bottom Line | |||
| Net Income | 13.0M | 13.0M | 11.0M |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 13.0M | 13.0M | 11.0M |
| Per Share | |||
| Basic EPS | ¥4 | ¥4 | ¥4 |
| Diluted EPS | ¥4 | ¥4 | ¥4 |
| Revenue Per Share | ¥313 | ¥313 | ¥309 |
| Shares | |||
| Basic Shares Outstanding | 3.4M | 3.4M | 3.1M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 35.3M | 13.7M |
| D&A | — | 5.3M | 5.7M |
| EBIT | 30.0M | 30.0M | 8.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026