DAIDOH LIMITED (3205.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	32.5B	32.5B	28.6B	28.7B	28.2B
Cost of Revenue	3.0B	15.6B	13.1B	13.8B	13.9B
Gross Profit	3.6B	16.9B	15.5B	14.9B	14.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.8B	16.5B	15.6B	15.4B	14.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	3.8B	16.5B	15.6B	15.4B	14.8B
Cost and Expenses	32.1B	32.1B	28.7B	29.1B	28.7B
Operating Income (EBIT)	371.0M	371.0M	(64.0M)	(442.0M)	(481.0M)
Non-Operating
Interest Income	7.0M	21.0M	32.0M	70.0M	88.0M
Interest Expense	88.0M	336.0M	288.0M	202.0M	188.0M
Net Interest Income	(81.0M)	(315.0M)	(256.0M)	(132.0M)	(100.0M)
Other Non-Op Income/Expense	20.0M	(193.0M)	(169.0M)	106.0M	103.0M
Non-Operating Income (excl Interest)	117.0M	315.0M	359.0M	415.0M	511.0M
EBT (Pre-Tax Income)	(173.0M)	906.0M	(3.3B)	(463.0M)	9.4B
Income Tax Expense	5.0M	(1.3B)	(858.0M)	(784.0M)	2.7B
Bottom Line
Net Income	1.9B	1.9B	(2.5B)	291.0M	6.8B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.9B	1.9B	(2.5B)	291.0M	6.8B
Per Share
Basic EPS	¥69	¥69	(¥92)	¥10	¥207
Diluted EPS	¥69	¥69	—	¥10	¥203
Revenue Per Share	¥1,191	¥1,191	¥1,056	¥1,005	¥866
Shares
Basic Shares Outstanding	27.3M	27.3M	27.1M	28.6M	32.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.2B	1.1B	617.0M	629.0M
D&A	—	809.0M	1.2B	1.1B	1.1B
EBIT	371.0M	371.0M	(64.0M)	(442.0M)	(481.0M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026