Daitobo Co.,Ltd. (3202.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	4.0B	4.0B	4.1B	4.0B	4.0B
Cost of Revenue	567.2M	2.7B	2.8B	2.8B	2.8B
Gross Profit	310.2M	1.3B	1.3B	1.3B	1.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	252.1M	1.0B	993.9M	933.1M	948.6M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	252.1M	1.0B	993.9M	933.1M	948.6M
Cost and Expenses	3.7B	3.7B	3.8B	3.7B	3.8B
Operating Income (EBIT)	286.0M	310.0M	315.0M	318.0M	214.0M
Non-Operating
Interest Income	—	119.0K	17.0K	612.0K	94.0K
Interest Expense	52.6M	209.8M	205.2M	198.2M	192.3M
Net Interest Income	(52.6M)	(209.6M)	(205.1M)	(197.6M)	(192.2M)
Other Non-Op Income/Expense	(43.8M)	(194.4M)	(193.5M)	(179.2M)	(192.0M)
Non-Operating Income (excl Interest)	10.6M	21.7M	14.8M	24.8M	12.9M
EBT (Pre-Tax Income)	14.4M	116.0M	121.9M	158.8M	22.5M
Income Tax Expense	(11.5M)	25.2M	67.0M	5.4M	(46.6M)
Bottom Line
Net Income	79.0M	90.0M	54.0M	153.0M	69.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	79.0M	90.0M	54.0M	153.0M	69.0M
Per Share
Basic EPS	¥3	¥3	¥2	¥5	¥2
Diluted EPS	¥3	¥3	¥2	¥5	¥2
Revenue Per Share	¥134	¥134	¥137	¥133	¥133
Shares
Basic Shares Outstanding	30.0M	30.0M	30.0M	30.2M	30.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	824.6M	808.0M	824.9M	759.8M
D&A	—	514.6M	493.0M	506.9M	545.8M
EBIT	286.0M	310.0M	315.0M	318.0M	214.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026