JOYFUL HONDA CO.,LTD. (3191.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	128.1B	129.0B	126.9B	123.4B	123.6B
Cost of Revenue	22.0B	88.0B	86.3B	83.3B	83.6B
Gross Profit	10.1B	41.0B	40.6B	40.0B	40.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	9.1B	37.0B	36.4B	34.8B	33.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	9.1B	37.0B	36.4B	34.8B	33.3B
Cost and Expenses	117.9B	118.2B	116.3B	112.3B	111.3B
Operating Income (EBIT)	10.1B	10.7B	10.6B	11.1B	12.2B
Non-Operating
Interest Income	30.0M	18.0M	—	—	3.0M
Interest Expense	16.0M	51.0M	18.0M	24.0M	31.0M
Net Interest Income	14.0M	(33.0M)	(18.0M)	(24.0M)	(28.0M)
Other Non-Op Income/Expense	299.0M	1.1B	1.1B	1.1B	987.0M
Non-Operating Income (excl Interest)	297.0M	1.2B	1.2B	1.2B	1.1B
EBT (Pre-Tax Income)	3.0B	11.7B	13.0B	12.3B	13.9B
Income Tax Expense	917.0M	3.4B	3.9B	3.7B	2.8B
Bottom Line
Net Income	9.9B	8.3B	9.1B	8.5B	11.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	9.9B	8.3B	9.1B	8.5B	11.1B
Per Share
Basic EPS	¥163	¥135	¥146	¥132	¥165
Diluted EPS	¥163	—	¥145	—	—
Revenue Per Share	¥2,125	¥2,094	¥2,037	¥1,903	¥1,837
Shares
Basic Shares Outstanding	60.3M	61.6M	62.3M	64.8M	67.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	14.0B	14.2B	14.0B	14.9B
D&A	—	3.2B	3.7B	3.0B	2.7B
EBIT	10.1B	10.7B	10.6B	11.1B	12.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026