Oisix ra daichi Inc. (3182.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	257.0B	251.4B	256.0B	148.4B	115.2B
Cost of Revenue	47.1B	177.5B	180.8B	86.6B	59.7B
Gross Profit	19.3B	73.9B	75.2B	61.9B	55.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	17.5B	66.6B	68.3B	56.7B	52.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	17.5B	66.6B	68.3B	56.7B	52.1B
Cost and Expenses	250.3B	244.1B	249.1B	143.3B	111.8B
Operating Income (EBIT)	6.7B	7.3B	6.9B	5.1B	3.3B
Non-Operating
Interest Income	5.0M	37.0M	23.0M	1.0M	—
Interest Expense	211.0M	611.0M	766.0M	236.0M	125.0M
Net Interest Income	(206.0M)	(574.0M)	(743.0M)	(235.0M)	(125.0M)
Other Non-Op Income/Expense	(186.0M)	(499.0M)	(303.0M)	(705.0M)	(536.0M)
Non-Operating Income (excl Interest)	120.0M	475.0M	907.0M	254.0M	84.0M
EBT (Pre-Tax Income)	1.7B	7.4B	6.6B	6.4B	2.7B
Income Tax Expense	802.0M	2.8B	3.1B	2.8B	1.2B
Bottom Line
Net Income	4.5B	4.5B	3.6B	4.1B	1.8B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.5B	4.5B	3.6B	4.1B	1.8B
Per Share
Basic EPS	¥129	¥130	¥103	¥112	¥49
Diluted EPS	¥129	¥130	—	—	—
Revenue Per Share	¥7,400	¥7,239	¥7,257	¥4,060	¥3,151
Shares
Basic Shares Outstanding	34.7M	34.7M	35.3M	36.6M	36.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	11.7B	11.5B	7.7B	5.3B
D&A	—	4.4B	4.6B	2.6B	2.0B
EBIT	6.7B	7.3B	6.9B	5.1B	3.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026