Syuppin Co.,Ltd. (3179.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	51.9B	51.9B	52.7B	48.8B	45.6B
Cost of Revenue	10.0B	—	—	—	—
Gross Profit	2.2B	9.8B	9.9B	9.1B	7.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.7B	7.2B	6.5B	5.8B	5.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.7B	7.2B	6.5B	5.8B	5.3B
Cost and Expenses	49.4B	49.4B	49.3B	45.5B	43.2B
Operating Income (EBIT)	2.5B	2.5B	3.4B	3.3B	2.5B
Non-Operating
Interest Income	28.0K	4.2M	1.1M	15.0K	13.0K
Interest Expense	9.4M	47.2M	29.9M	18.4M	24.0M
Net Interest Income	(9.4M)	(43.0M)	(28.8M)	(18.4M)	(24.0M)
Other Non-Op Income/Expense	555.0K	(46.5M)	(28.7M)	603.0K	(23.6M)
Non-Operating Income (excl Interest)	13.9M	21.8M	15.4M	39.4M	19.6M
EBT (Pre-Tax Income)	422.8M	2.5B	3.0B	3.3B	2.4B
Income Tax Expense	139.8M	778.9M	931.1M	1.0B	731.1M
Bottom Line
Net Income	1.7B	1.7B	2.0B	2.3B	1.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.7B	1.7B	2.0B	2.3B	1.7B
Per Share
Basic EPS	¥28	¥79	¥93	¥110	¥81
Diluted EPS	¥28	¥79	¥93	¥109	¥80
Revenue Per Share	¥2,421	¥2,421	¥2,424	¥2,314	¥2,182
Shares
Basic Shares Outstanding	21.5M	21.5M	21.7M	21.1M	20.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.7B	3.6B	3.5B	2.7B
D&A	—	209.9M	202.9M	173.3M	193.4M
EBIT	2.5B	2.5B	3.4B	3.3B	2.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026