CHIMNEY CO.,LTD. (3178.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	26.3B	26.4B	26.2B	25.7B	20.2B
Cost of Revenue	2.0B	8.3B	8.2B	7.9B	6.5B
Gross Profit	4.4B	18.1B	18.0B	17.8B	13.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	4.3B	17.6B	17.1B	16.5B	15.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	4.3B	17.6B	17.1B	16.5B	15.3B
Cost and Expenses	25.6B	25.9B	25.3B	24.4B	21.8B
Operating Income (EBIT)	678.0M	491.0M	923.0M	1.3B	(1.7B)
Non-Operating
Interest Income	297.0K	13.5M	2.9M	1.0M	1.6M
Interest Expense	16.1M	76.2M	65.1M	61.6M	96.3M
Net Interest Income	(15.8M)	(62.8M)	(62.3M)	(60.6M)	(94.7M)
Other Non-Op Income/Expense	21.9M	46.6M	133.3M	145.8M	31.3M
Non-Operating Income (excl Interest)	38.2M	119.8M	203.4M	215.1M	131.3M
EBT (Pre-Tax Income)	74.5M	417.8M	643.5M	740.8M	(2.0B)
Income Tax Expense	10.9M	(86.9M)	(432.8M)	(197.5M)	(32.4M)
Bottom Line
Net Income	1.0B	504.0M	1.1B	938.0M	(2.0B)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.0B	504.0M	1.1B	938.0M	(2.0B)
Per Share
Basic EPS	¥52	¥26	¥56	¥49	(¥105)
Diluted EPS	¥52	¥26	—	—	—
Revenue Per Share	¥1,363	¥1,367	¥1,359	¥1,333	¥1,045
Shares
Basic Shares Outstanding	19.3M	19.3M	19.3M	19.3M	19.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	832.6M	1.2B	1.6B	(1.3B)
D&A	—	341.6M	325.7M	322.3M	367.3M
EBIT	678.0M	491.0M	923.0M	1.3B	(1.7B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026