3110.T
NITTO BOSEKI CO.,LTD.
プライム · ガラス･土石製品 · 建設・資材 · JP
JPY 2,961.00
−5.70%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 118.2B | 118.2B | 109.0B | 93.3B | 87.5B |
| Cost of Revenue | 17.5B | 70.7B | 68.7B | 62.6B | 60.3B |
| Gross Profit | 10.7B | 47.6B | 40.4B | 30.6B | 27.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.4B | 26.8B | 23.9B | 22.2B | 22.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.4B | 26.8B | 23.9B | 22.2B | 22.3B |
| Cost and Expenses | 97.4B | 97.4B | 92.6B | 84.9B | 82.6B |
| Operating Income (EBIT) | 20.8B | 20.8B | 16.4B | 8.4B | 4.9B |
| Non-Operating | |||||
| Interest Income | 4.0M | 128.0M | 42.0M | 31.0M | 10.0M |
| Interest Expense | 177.0M | 798.0M | 559.0M | 412.0M | 248.0M |
| Net Interest Income | (173.0M) | (670.0M) | (517.0M) | (381.0M) | (238.0M) |
| Other Non-Op Income/Expense | 46.0M | 725.0M | 1.1B | 1.4B | 1.2B |
| Non-Operating Income (excl Interest) | 538.0M | 1.7B | 2.1B | 2.5B | 2.2B |
| EBT (Pre-Tax Income) | 4.3B | 58.6B | 17.5B | 9.1B | 4.7B |
| Income Tax Expense | 1.1B | 16.3B | 4.4B | 1.8B | 1.7B |
| Bottom Line | |||||
| Net Income | 41.8B | 41.8B | 12.8B | 7.3B | 2.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 41.8B | 41.8B | 12.8B | 7.3B | 2.8B |
| Per Share | |||||
| Basic EPS | ¥1,147 | ¥1,147 | ¥353 | ¥200 | ¥74 |
| Diluted EPS | ¥1,147 | ¥1,147 | — | — | — |
| Revenue Per Share | ¥3,248 | ¥3,248 | ¥2,995 | ¥2,561 | ¥2,334 |
| Shares | |||||
| Basic Shares Outstanding | 36.4M | 36.4M | 36.4M | 36.4M | 37.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 30.1B | 24.4B | 15.6B | 13.1B |
| D&A | — | 9.3B | 7.9B | 7.2B | 8.2B |
| EBIT | 20.8B | 20.8B | 16.4B | 8.4B | 4.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026