3091.T
BRONCO BILLY Co.,LTD.
プライム · 小売業 · 小売 · JP
JPY 2,998.00
−2.66%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 31.2B | 30.2B | 26.6B | 23.4B | 19.5B |
| Cost of Revenue | 2.7B | 9.9B | 8.6B | 8.1B | 6.4B |
| Gross Profit | 5.6B | 20.3B | 18.0B | 15.3B | 13.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.5B | 17.4B | 15.5B | 13.7B | 12.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.5B | 17.4B | 15.5B | 13.7B | 12.4B |
| Cost and Expenses | 27.7B | 27.3B | 24.1B | 21.7B | 18.8B |
| Operating Income (EBIT) | 3.4B | 2.9B | 2.5B | 1.6B | 746.0M |
| Non-Operating | |||||
| Interest Income | 2.0M | 12.0M | 7.3M | 4.5M | 4.9M |
| Interest Expense | — | — | 504.0K | 737.0K | 3.9M |
| Net Interest Income | 2.0M | 12.0M | 6.8M | 3.8M | 979.0K |
| Other Non-Op Income/Expense | 6.0M | 95.0M | 68.9M | 64.5M | 274.0M |
| Non-Operating Income (excl Interest) | 13.0M | 116.0M | 96.4M | 95.0M | 315.5M |
| EBT (Pre-Tax Income) | 1.0B | 2.8B | 2.4B | 1.4B | 1.0B |
| Income Tax Expense | 341.0M | 791.0M | 700.0M | 446.3M | 346.9M |
| Bottom Line | |||||
| Net Income | 2.3B | 2.0B | 1.7B | 1.0B | 687.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.3B | 2.0B | 1.7B | 1.0B | 687.0M |
| Per Share | |||||
| Basic EPS | ¥154 | ¥132 | ¥115 | ¥68 | ¥46 |
| Diluted EPS | ¥154 | ¥132 | ¥115 | ¥67 | ¥46 |
| Revenue Per Share | ¥2,094 | ¥2,030 | ¥1,790 | ¥1,573 | ¥1,310 |
| Shares | |||||
| Basic Shares Outstanding | 14.9M | 14.9M | 14.9M | 14.9M | 14.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.9B | 3.4B | 2.5B | 1.6B |
| D&A | — | 932.0M | 875.7M | 869.5M | 825.1M |
| EBIT | 3.4B | 2.9B | 2.5B | 1.6B | 746.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026