3087.T
DOUTOR・NICHIRES Holdings Co.,Ltd.
プライム · 小売業 · 小売 · JP
JPY 3,375.00
−0.59%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 159.1B | 159.1B | 148.8B | 140.6B | 126.9B |
| Cost of Revenue | 15.9B | 65.5B | 59.2B | 56.4B | 52.1B |
| Gross Profit | 23.4B | 93.7B | 89.6B | 84.2B | 74.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 20.6B | 83.5B | 80.0B | 76.9B | 71.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 20.6B | 83.5B | 80.0B | 76.9B | 71.8B |
| Cost and Expenses | 149.0B | 149.0B | 139.2B | 133.3B | 123.9B |
| Operating Income (EBIT) | 10.2B | 10.2B | 9.6B | 7.3B | 3.0B |
| Non-Operating | |||||
| Interest Income | 5.0M | 44.0M | 19.0M | 14.0M | 14.0M |
| Interest Expense | 6.0M | 26.0M | 27.0M | 17.0M | 15.0M |
| Net Interest Income | (1.0M) | 18.0M | (8.0M) | (3.0M) | (1.0M) |
| Other Non-Op Income/Expense | 63.0M | 465.0M | 17.0M | 379.0M | 497.0M |
| Non-Operating Income (excl Interest) | 93.0M | 548.0M | 202.0M | 459.0M | 560.0M |
| EBT (Pre-Tax Income) | 3.0B | 9.9B | 9.3B | 7.4B | 4.0B |
| Income Tax Expense | 891.0M | 2.7B | 2.4B | 1.9B | 562.0M |
| Bottom Line | |||||
| Net Income | 7.2B | 7.2B | 6.9B | 5.5B | 3.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.2B | 7.2B | 6.9B | 5.5B | 3.4B |
| Per Share | |||||
| Basic EPS | ¥169 | ¥171 | ¥157 | ¥125 | ¥78 |
| Diluted EPS | ¥169 | ¥171 | — | — | — |
| Revenue Per Share | ¥3,756 | ¥3,756 | ¥3,395 | ¥3,198 | ¥2,869 |
| Shares | |||||
| Basic Shares Outstanding | 42.4M | 42.4M | 43.8M | 44.0M | 44.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 14.8B | 14.2B | 11.6B | 6.9B |
| D&A | — | 4.7B | 4.6B | 4.3B | 3.9B |
| EBIT | 10.2B | 10.2B | 9.6B | 7.3B | 3.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026