3075.T
Choushimaru Co.,Ltd.
スタンダード · 小売業 · 小売 · JP
JPY 1,641.00
−0.06%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 23.7B | 23.7B | 17.4B | 21.4B | 19.3B |
| Cost of Revenue | 2.2B | 9.5B | 6.7B | 8.3B | 8.2B |
| Gross Profit | 3.5B | 14.2B | 10.7B | 13.1B | 11.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.0B | 12.6B | 9.6B | 11.4B | 10.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.0B | 12.6B | 9.6B | 11.4B | 10.5B |
| Cost and Expenses | 22.1B | 22.1B | 16.3B | 19.7B | 18.6B |
| Operating Income (EBIT) | 1.6B | 1.6B | 1.1B | 1.7B | 669.0M |
| Non-Operating | |||||
| Interest Income | 1.2M | 10.3M | 4.0M | 1.0M | 977.0K |
| Interest Expense | 644.0K | 2.9M | 1.9M | 421.0K | 932.0K |
| Net Interest Income | 563.0K | 7.3M | 2.1M | 582.0K | 45.0K |
| Other Non-Op Income/Expense | 7.0M | 21.4M | 18.0M | 26.6M | 125.1M |
| Non-Operating Income (excl Interest) | 6.5M | 38.9M | 16.4M | 27.1M | 165.5M |
| EBT (Pre-Tax Income) | 399.7M | 1.4B | 862.1M | 1.5B | 769.8M |
| Income Tax Expense | 140.3M | 442.0M | 279.8M | 467.6M | 211.6M |
| Bottom Line | |||||
| Net Income | 1.0B | 1.0B | 582.0M | 1.1B | 558.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.0B | 1.0B | 582.0M | 1.1B | 558.0M |
| Per Share | |||||
| Basic EPS | ¥81 | ¥80 | ¥43 | ¥78 | ¥41 |
| Diluted EPS | ¥81 | ¥80 | ¥43 | ¥78 | ¥41 |
| Revenue Per Share | ¥1,894 | ¥1,894 | ¥1,278 | ¥1,559 | ¥1,410 |
| Shares | |||||
| Basic Shares Outstanding | 12.5M | 12.5M | 13.6M | 13.7M | 13.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.2B | 1.5B | 2.2B | 1.1B |
| D&A | — | 593.4M | 435.9M | 465.4M | 382.5M |
| EBIT | 1.6B | 1.6B | 1.1B | 1.7B | 669.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026