3048.T
BIC CAMERA INC.
プライム · 小売業 · 小売 · JP
JPY 1,744.00
−0.40%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 989.0B | 974.5B | 922.6B | 815.6B | 792.4B |
| Cost of Revenue | 174.7B | 714.0B | 678.9B | 597.7B | 578.5B |
| Gross Profit | 64.0B | 260.5B | 243.6B | 217.9B | 213.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 56.6B | 230.2B | 219.3B | 203.7B | 196.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 56.6B | 230.2B | 219.3B | 203.7B | 196.0B |
| Cost and Expenses | 955.8B | 944.2B | 898.2B | 801.3B | 774.5B |
| Operating Income (EBIT) | 33.2B | 30.3B | 24.4B | 14.2B | 17.9B |
| Non-Operating | |||||
| Interest Income | 24.0M | 145.0M | 64.0M | 34.0M | 38.0M |
| Interest Expense | 174.0M | 638.0M | 350.0M | 229.0M | 274.0M |
| Net Interest Income | (150.0M) | (493.0M) | (286.0M) | (195.0M) | (236.0M) |
| Other Non-Op Income/Expense | 262.0M | 1.7B | 2.3B | 2.4B | 2.9B |
| Non-Operating Income (excl Interest) | 457.0M | 2.3B | 2.9B | 2.8B | 3.5B |
| EBT (Pre-Tax Income) | 7.7B | 29.9B | 23.2B | 10.1B | 14.6B |
| Income Tax Expense | 2.6B | 9.5B | 6.7B | 5.1B | 5.3B |
| Bottom Line | |||||
| Net Income | 19.1B | 17.5B | 13.9B | 2.9B | 5.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 19.1B | 17.5B | 13.9B | 2.9B | 5.8B |
| Per Share | |||||
| Basic EPS | ¥112 | ¥102 | ¥81 | ¥17 | ¥33 |
| Diluted EPS | ¥112 | ¥102 | ¥81 | ¥17 | ¥33 |
| Revenue Per Share | ¥5,776 | ¥5,692 | ¥5,389 | ¥4,765 | ¥4,565 |
| Shares | |||||
| Basic Shares Outstanding | 171.2M | 171.2M | 171.2M | 171.2M | 173.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 40.6B | 35.1B | 24.7B | 28.1B |
| D&A | — | 10.3B | 10.7B | 10.4B | 10.2B |
| EBIT | 33.2B | 30.3B | 24.4B | 14.2B | 17.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026