301707.SZ
展芯股份
SZSE · C 制造业 · CN
CNY 58.08
+1.88%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 666.8M | 639.2M | 412.6M | 465.7M | 366.8M |
| Cost of Revenue | 126.2M | 122.6M | 102.7M | 82.0M | 57.9M |
| Gross Profit | 540.6M | 516.5M | 309.9M | 383.7M | 308.9M |
| Operating Expenses | |||||
| R&D Expense | 112.2M | 109.6M | 91.2M | 66.4M | 38.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 48.4M | 48.1M | 42.2M | 41.7M | 38.5M |
| Selling & Marketing Expense | 48.8M | 50.0M | 44.3M | 43.0M | 35.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 218.6M | 216.4M | 182.0M | 161.5M | 121.2M |
| Cost and Expenses | 344.9M | 339.1M | 284.7M | 243.5M | 179.0M |
| Operating Income (EBIT) | 301.6M | 255.7M | 101.9M | 204.9M | 171.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 301.6M | 255.6M | 101.9M | 204.9M | 170.9M |
| Income Tax Expense | 33.7M | 27.5M | 6.5M | 25.9M | 22.7M |
| Bottom Line | |||||
| Net Income | 267.8M | 228.1M | 95.4M | 179.0M | 148.2M |
| Earnings from Cont. Ops | 267.8M | 228.1M | 95.4M | 179.0M | 148.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 267.8M | 228.1M | 95.4M | 179.0M | 148.2M |
| Per Share | |||||
| Basic EPS | CN¥0.73 | CN¥0.62 | CN¥0.26 | CN¥0.50 | — |
| Diluted EPS | CN¥0.73 | CN¥0.62 | CN¥0.26 | CN¥0.50 | — |
| Revenue Per Share | CN¥1.81 | CN¥1.74 | CN¥1.12 | CN¥1.30 | — |
| Shares | |||||
| Basic Shares Outstanding | 367.6M | 367.9M | 366.7M | 358.1M | — |
| Diluted Shares Outstanding | 367.6M | 367.9M | 366.7M | 358.1M | — |
| Profitability Metrics | |||||
| EBITDA | 327.2M | 282.3M | 130.5M | 226.1M | 180.3M |
| D&A | 25.7M | 26.6M | 28.6M | 21.2M | 9.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026