301666.SZ
大普微-UW
SZSE · Technology · C 制造业 · CN
CNY 342.13
+1.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.3B | 2.3B | 962.2M | 519.5M | 556.8M |
| Cost of Revenue | 1.3B | 2.2B | 699.7M | 660.4M | 557.3M |
| Gross Profit | 470.1M | 80.4M | 262.5M | (140.9M) | (524.9K) |
| Operating Expenses | |||||
| R&D Expense | 139.1M | 385.1M | 274.4M | 268.7M | 193.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 20.2M | 44.1M | 32.4M | 35.7M | 212.4M |
| Selling & Marketing Expense | 40.5M | 93.6M | 68.5M | 72.1M | 40.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 207.2M | 543.5M | 409.2M | 379.8M | 461.8M |
| Cost and Expenses | 1.5B | 2.8B | 1.1B | 1.0B | 1.0B |
| Operating Income (EBIT) | 12.3M | (481.4M) | (191.9M) | (616.8M) | (533.7M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 12.3M | (481.5M) | (190.9M) | (616.9M) | (534.0M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | 13.0M | (480.7M) | (190.8M) | (616.9M) | (534.0M) |
| Earnings from Cont. Ops | 139.6M | (481.5M) | (190.9M) | (616.9M) | (534.0M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 13.0M | (480.7M) | (190.8M) | (616.9M) | (534.0M) |
| Per Share | |||||
| Basic EPS | CN¥0.03 | (CN¥1.22) | (CN¥0.49) | (CN¥1.71) | — |
| Diluted EPS | CN¥0.03 | (CN¥1.22) | (CN¥0.49) | (CN¥1.71) | — |
| Revenue Per Share | CN¥8.39 | CN¥5.81 | CN¥2.47 | — | — |
| Shares | |||||
| Basic Shares Outstanding | 393.5M | 394.0M | 389.3M | — | — |
| Diluted Shares Outstanding | 393.5M | 394.0M | 389.3M | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (444.8M) | (165.5M) | (581.6M) | (507.4M) |
| D&A | — | 36.7M | 26.4M | 35.3M | 26.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026