301656.SZ
联合动力
SZSE · C 制造业 · CN
CNY 16.43
−0.90%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21.1B | 20.7B | 16.2B | 9.4B | 5.0B |
| Cost of Revenue | 17.9B | 17.3B | 13.5B | 7.9B | 4.4B |
| Gross Profit | 3.2B | 3.4B | 2.7B | 1.4B | 671.2M |
| Operating Expenses | |||||
| R&D Expense | 1.4B | 1.3B | 908.4M | 625.6M | 571.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 510.5M | 499.9M | 367.7M | 249.0M | 162.9M |
| Selling & Marketing Expense | 143.5M | 141.1M | 96.7M | 79.4M | 58.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.1B | 2.0B | 1.4B | 968.0M | 808.5M |
| Cost and Expenses | 20.0B | 19.4B | 14.9B | 8.9B | 5.2B |
| Operating Income (EBIT) | 831.5M | 1.2B | 989.9M | 126.9M | (286.3M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 829.7M | 1.2B | 971.9M | 122.2M | (280.3M) |
| Income Tax Expense | (24.3M) | 19.3M | 36.0M | (63.6M) | (100.2M) |
| Bottom Line | |||||
| Net Income | 854.0M | 1.1B | 935.9M | 185.9M | (179.0M) |
| Earnings from Cont. Ops | 854.0M | 1.1B | 935.9M | 185.9M | (180.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 854.0M | 1.1B | 935.9M | 185.9M | (179.0M) |
| Per Share | |||||
| Basic EPS | CN¥0.39 | CN¥0.52 | CN¥0.44 | CN¥0.09 | — |
| Diluted EPS | CN¥0.39 | CN¥0.50 | CN¥0.44 | CN¥0.09 | — |
| Revenue Per Share | CN¥8.71 | CN¥9.50 | CN¥7.61 | CN¥4.53 | — |
| Shares | |||||
| Basic Shares Outstanding | 2.4B | 2.2B | 2.1B | 2.1B | — |
| Diluted Shares Outstanding | 2.4B | 2.2B | 2.1B | 2.1B | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.6B | 1.3B | 313.9M | (186.2M) |
| D&A | — | 495.2M | 304.9M | 187.0M | 100.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026