301611.SZ
珂玛科技
SZSE · Basic Materials · C 制造业 · CN
CNY 102.90
+4.71%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 1.1B | 857.4M | 480.4M | 462.5M |
| Cost of Revenue | 559.4M | 520.1M | 355.9M | 288.6M | 267.1M |
| Gross Profit | 536.6M | 553.3M | 501.5M | 191.8M | 195.4M |
| Operating Expenses | |||||
| R&D Expense | 111.4M | 98.8M | 66.3M | 46.5M | 33.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 87.2M | 75.0M | 58.5M | 40.3M | 36.1M |
| Selling & Marketing Expense | 27.9M | 26.4M | 22.7M | 19.0M | 16.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 239.9M | 208.5M | 157.6M | 108.4M | 92.0M |
| Cost and Expenses | 799.4M | 728.6M | 513.4M | 397.0M | 359.0M |
| Operating Income (EBIT) | 263.8M | 318.1M | 345.0M | 87.5M | 105.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 261.6M | 316.0M | 346.3M | 87.4M | 103.9M |
| Income Tax Expense | 24.7M | 34.3M | 35.3M | 5.5M | 10.6M |
| Bottom Line | |||||
| Net Income | 247.9M | 289.1M | 311.0M | 81.9M | 93.2M |
| Earnings from Cont. Ops | 236.9M | 281.7M | 311.0M | 81.9M | 93.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 247.9M | 289.1M | 311.0M | 81.9M | 93.2M |
| Per Share | |||||
| Basic EPS | CN¥0.57 | CN¥0.66 | CN¥0.81 | CN¥0.23 | CN¥0.26 |
| Diluted EPS | CN¥0.57 | CN¥0.66 | CN¥0.81 | CN¥0.23 | CN¥0.26 |
| Revenue Per Share | CN¥2.63 | CN¥2.45 | CN¥2.23 | CN¥1.35 | CN¥1.29 |
| Shares | |||||
| Basic Shares Outstanding | 417.2M | 438.0M | 383.9M | 355.9M | 358.6M |
| Diluted Shares Outstanding | 417.2M | 438.0M | 383.9M | 355.9M | 358.6M |
| Profitability Metrics | |||||
| EBITDA | — | 406.3M | 408.1M | 129.8M | 139.3M |
| D&A | — | 88.2M | 63.1M | 42.3M | 34.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026