301587.SZ
Changzhou Wujin Zhongrui Electronic Technology Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 22.20
+5.61%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 740.3M | 691.5M | 636.5M | 686.9M | 763.8M |
| Cost of Revenue | 553.9M | 521.5M | 461.1M | 430.6M | 457.0M |
| Gross Profit | 186.5M | 170.0M | 175.4M | 256.3M | 306.8M |
| Operating Expenses | |||||
| R&D Expense | 58.7M | 59.4M | 55.8M | 56.4M | 52.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 56.8M | 55.3M | 47.5M | 44.4M | 46.7M |
| Selling & Marketing Expense | 8.6M | 8.8M | 8.4M | 9.6M | 10.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 129.8M | 124.8M | 101.5M | 111.7M | 118.1M |
| Cost and Expenses | 683.7M | 646.3M | 562.6M | 542.3M | 575.1M |
| Operating Income (EBIT) | 55.3M | 47.8M | 80.3M | 151.2M | 200.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 54.5M | 47.6M | 79.2M | 151.4M | 199.9M |
| Income Tax Expense | 711.8K | (37.6K) | 4.5M | 15.4M | 16.3M |
| Bottom Line | |||||
| Net Income | 58.8M | 51.2M | 75.1M | 136.0M | 183.5M |
| Earnings from Cont. Ops | 38.0M | 47.7M | 74.7M | 136.0M | 183.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 58.8M | 51.2M | 75.1M | 136.0M | 183.5M |
| Per Share | |||||
| Basic EPS | CN¥0.40 | CN¥0.35 | CN¥0.54 | CN¥1.23 | CN¥1.66 |
| Diluted EPS | CN¥0.40 | CN¥0.35 | CN¥0.54 | CN¥1.23 | CN¥1.66 |
| Revenue Per Share | CN¥5.04 | CN¥4.70 | CN¥4.58 | CN¥6.21 | CN¥6.91 |
| Shares | |||||
| Basic Shares Outstanding | 146.9M | 147.3M | 139.0M | 110.5M | 110.6M |
| Diluted Shares Outstanding | 146.9M | 147.3M | 139.0M | 110.5M | 110.6M |
| Profitability Metrics | |||||
| EBITDA | — | 182.4M | 188.4M | 251.0M | 285.3M |
| D&A | — | 134.6M | 108.1M | 99.8M | 84.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026