301583.SZ
托伦斯
SZSE · Industrials · C 制造业 · CN
CNY 124.70
−4.16%Income statement
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 719.8M | 610.1M | 290.6M | 283.2M |
| Cost of Revenue | 524.5M | 427.7M | 223.0M | 196.5M |
| Gross Profit | 195.4M | 182.4M | 67.6M | 86.7M |
| Operating Expenses | ||||
| R&D Expense | 32.0M | 23.4M | 11.5M | 5.6M |
| SG&A Expense | — | — | — | — |
| General & Admin Expense | 46.5M | 42.5M | 26.6M | 27.0M |
| Selling & Marketing Expense | 6.6M | 5.1M | 5.7M | 4.4M |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 89.6M | 71.3M | 50.3M | 45.6M |
| Cost and Expenses | 614.1M | 499.0M | 273.3M | 242.1M |
| Operating Income (EBIT) | 110.1M | 120.3M | 15.8M | 34.0M |
| Non-Operating | ||||
| Interest Income | — | — | — | — |
| Interest Expense | — | — | — | — |
| Net Interest Income | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — |
| EBT (Pre-Tax Income) | 109.2M | 120.3M | 15.7M | 32.9M |
| Income Tax Expense | 11.0M | 14.8M | 403.3K | (1.0M) |
| Bottom Line | ||||
| Net Income | 98.2M | 105.5M | 15.3M | 33.9M |
| Earnings from Cont. Ops | 98.2M | 105.5M | 15.3M | 33.9M |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 98.2M | 105.5M | 15.3M | 33.9M |
| Per Share | ||||
| Basic EPS | CN¥0.71 | CN¥0.81 | CN¥0.20 | CN¥0.57 |
| Diluted EPS | CN¥0.71 | CN¥0.81 | CN¥0.20 | CN¥0.57 |
| Revenue Per Share | CN¥5.21 | CN¥4.68 | CN¥3.80 | CN¥4.76 |
| Shares | ||||
| Basic Shares Outstanding | 138.3M | 130.3M | 76.5M | 59.6M |
| Diluted Shares Outstanding | 138.3M | 130.3M | 76.5M | 59.6M |
| Profitability Metrics | ||||
| EBITDA | 137.6M | 140.0M | 27.5M | 44.5M |
| D&A | 27.6M | 19.7M | 11.7M | 10.5M |
| EBIT | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026