301536.SZ
星宸科技
SZSE · Technology · C 制造业 · CN
CNY 114.31
−2.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.3B | 3.0B | 2.4B | 2.0B | 2.4B |
| Cost of Revenue | 2.0B | 2.0B | 1.5B | 1.3B | 1.4B |
| Gross Profit | 1.3B | 1.0B | 842.4M | 736.6M | 970.6M |
| Operating Expenses | |||||
| R&D Expense | 683.2M | 652.0M | 602.4M | 493.9M | 486.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 121.9M | 111.4M | 105.6M | 89.5M | 99.1M |
| Selling & Marketing Expense | 38.6M | 33.3M | 22.3M | 22.2M | 22.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 882.1M | 826.7M | 739.6M | 589.6M | 629.7M |
| Cost and Expenses | 2.9B | 2.8B | 2.3B | 1.9B | 2.0B |
| Operating Income (EBIT) | 505.0M | 323.2M | 262.5M | 205.9M | 546.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 504.4M | 322.8M | 262.5M | 194.1M | 545.9M |
| Income Tax Expense | 26.6M | 15.0M | 6.2M | (10.6M) | (18.4M) |
| Bottom Line | |||||
| Net Income | 477.4M | 308.4M | 256.3M | 204.7M | 564.3M |
| Earnings from Cont. Ops | 477.8M | 307.7M | 256.3M | 204.7M | 564.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 477.4M | 308.4M | 256.3M | 204.7M | 564.3M |
| Per Share | |||||
| Basic EPS | CN¥1.13 | CN¥0.73 | CN¥0.62 | CN¥0.54 | CN¥1.49 |
| Diluted EPS | CN¥1.13 | CN¥0.73 | CN¥0.62 | CN¥0.54 | CN¥1.49 |
| Revenue Per Share | CN¥7.79 | CN¥7.04 | CN¥5.69 | CN¥5.33 | CN¥6.25 |
| Shares | |||||
| Basic Shares Outstanding | 423.5M | 422.4M | 413.3M | 379.1M | 378.7M |
| Diluted Shares Outstanding | 423.5M | 422.4M | 413.3M | 379.1M | 378.7M |
| Profitability Metrics | |||||
| EBITDA | — | 460.4M | 393.1M | 309.5M | 636.4M |
| D&A | — | 137.2M | 130.7M | 103.6M | 90.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026