301526.SZ
国际复材
SZSE · C 制造业 · CN
CNY 30.09
−7.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.0B | 8.7B | 7.4B | 7.2B | 7.9B |
| Cost of Revenue | 7.1B | 7.0B | 6.4B | 5.6B | 5.7B |
| Gross Profit | 1.9B | 1.6B | 925.7M | 1.5B | 2.2B |
| Operating Expenses | |||||
| R&D Expense | 297.7M | 302.3M | 322.4M | 296.7M | 292.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 240.1M | 250.6M | 333.9M | 327.9M | 395.6M |
| Selling & Marketing Expense | 153.1M | 157.7M | 175.2M | 158.2M | 109.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 994.0M | 961.2M | 1.2B | 1.1B | 950.9M |
| Cost and Expenses | 8.1B | 8.0B | 7.7B | 6.7B | 6.6B |
| Operating Income (EBIT) | 679.5M | 406.2M | (376.9M) | 624.3M | 1.5B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 654.3M | 381.6M | (379.0M) | 623.7M | 1.5B |
| Income Tax Expense | 146.7M | 93.7M | (4.9M) | 31.6M | 201.5M |
| Bottom Line | |||||
| Net Income | 490.0M | 272.5M | (353.9M) | 545.5M | 1.1B |
| Earnings from Cont. Ops | 507.6M | 287.9M | (374.1M) | 592.1M | 1.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 490.0M | 272.5M | (353.9M) | 545.5M | 1.1B |
| Per Share | |||||
| Basic EPS | CN¥0.13 | CN¥0.07 | (CN¥0.09) | CN¥0.18 | CN¥0.37 |
| Diluted EPS | CN¥0.13 | CN¥0.07 | (CN¥0.09) | CN¥0.18 | CN¥0.37 |
| Revenue Per Share | CN¥2.39 | CN¥2.22 | CN¥1.87 | CN¥2.36 | CN¥2.55 |
| Shares | |||||
| Basic Shares Outstanding | 3.8B | 3.9B | 3.9B | 3.0B | 3.1B |
| Diluted Shares Outstanding | 3.8B | 3.9B | 3.9B | 3.0B | 3.1B |
| Profitability Metrics | |||||
| EBITDA | — | 1.5B | 630.9M | 1.6B | 2.4B |
| D&A | — | 1.1B | 1.0B | 926.9M | 871.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026