中机认检 (301508.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	898.8M	879.9M	831.1M	753.7M	637.7M
Cost of Revenue	508.1M	497.2M	487.9M	414.2M	365.3M
Gross Profit	390.7M	382.7M	343.2M	339.5M	272.4M
Operating Expenses
R&D Expense	74.9M	71.0M	58.3M	63.6M	47.4M
SG&A Expense	—	—	—	—	—
General & Admin Expense	100.2M	96.5M	99.8M	92.4M	84.8M
Selling & Marketing Expense	19.9M	19.5M	20.2M	19.0M	14.9M
Other Expenses	—	—	—	—	—
Total Operating Expenses	210.6M	202.2M	185.9M	175.4M	145.2M
Cost and Expenses	718.7M	699.4M	673.8M	589.6M	510.5M
Operating Income (EBIT)	192.9M	191.0M	165.7M	179.5M	151.8M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	191.2M	189.2M	165.2M	178.9M	151.5M
Income Tax Expense	33.1M	32.6M	30.4M	29.0M	25.6M
Bottom Line
Net Income	152.2M	151.6M	132.4M	139.4M	117.3M
Earnings from Cont. Ops	158.1M	156.6M	134.8M	149.9M	125.9M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	152.2M	151.6M	132.4M	139.4M	117.3M
Per Share
Basic EPS	CN¥0.67	CN¥0.67	CN¥0.59	CN¥0.80	CN¥0.69
Diluted EPS	CN¥0.67	CN¥0.67	CN¥0.59	CN¥0.80	CN¥0.69
Revenue Per Share	CN¥3.98	CN¥3.89	CN¥3.68	CN¥4.32	CN¥3.76
Shares
Basic Shares Outstanding	226.0M	226.1M	226.1M	174.3M	169.6M
Diluted Shares Outstanding	226.0M	226.1M	226.1M	174.3M	169.6M
Profitability Metrics
EBITDA	—	292.8M	261.7M	226.1M	185.7M
D&A	—	101.8M	96.0M	46.6M	33.9M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026