301505.SZ
苏州规划
SZSE · M 科研服务 · CN
CNY 16.06
−2.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 264.3M | 270.8M | 307.8M | 390.8M | 404.4M |
| Cost of Revenue | 155.5M | 160.9M | 180.5M | 209.7M | 224.7M |
| Gross Profit | 108.8M | 109.9M | 127.3M | 181.1M | 179.7M |
| Operating Expenses | |||||
| R&D Expense | 22.9M | 23.2M | 23.4M | 27.9M | 24.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 40.1M | 42.1M | 46.4M | 45.0M | 43.1M |
| Selling & Marketing Expense | 5.0M | 5.6M | 7.9M | 8.2M | 8.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 71.8M | 74.6M | 78.9M | 78.9M | 73.5M |
| Cost and Expenses | 227.4M | 235.4M | 259.4M | 288.5M | 298.2M |
| Operating Income (EBIT) | 23.0M | 24.2M | 32.7M | 83.7M | 92.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 22.8M | 23.8M | 32.6M | 90.3M | 92.5M |
| Income Tax Expense | 1.6M | 2.0M | 3.7M | 11.6M | 12.2M |
| Bottom Line | |||||
| Net Income | 21.3M | 22.1M | 29.1M | 78.1M | 79.5M |
| Earnings from Cont. Ops | 21.1M | 21.8M | 28.8M | 78.7M | 80.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 21.3M | 22.1M | 29.1M | 78.1M | 79.5M |
| Per Share | |||||
| Basic EPS | CN¥0.18 | CN¥0.19 | CN¥0.25 | CN¥1.04 | CN¥1.21 |
| Diluted EPS | CN¥0.18 | CN¥0.19 | CN¥0.25 | CN¥1.04 | CN¥1.21 |
| Revenue Per Share | CN¥2.23 | CN¥2.32 | CN¥2.65 | CN¥5.21 | CN¥6.15 |
| Shares | |||||
| Basic Shares Outstanding | 118.4M | 116.5M | 116.2M | 75.1M | 65.7M |
| Diluted Shares Outstanding | 118.4M | 116.5M | 116.2M | 75.1M | 65.7M |
| Profitability Metrics | |||||
| EBITDA | — | 34.9M | 40.8M | 90.8M | 99.5M |
| D&A | — | 10.7M | 8.1M | 7.1M | 7.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026