301449.SZ
Shenzhen Tiansu Calibration & Testing Co., Ltd.
SZSE · M 科研服务 · CN
CNY 44.35
+8.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 855.5M | 865.9M | 800.1M | 725.7M | 597.2M |
| Cost of Revenue | 423.5M | 422.7M | 372.9M | 334.8M | 282.6M |
| Gross Profit | 432.1M | 443.2M | 427.2M | 390.9M | 314.6M |
| Operating Expenses | |||||
| R&D Expense | 36.2M | 36.0M | 33.1M | 31.2M | 26.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 48.5M | 46.5M | 48.0M | 42.7M | 36.2M |
| Selling & Marketing Expense | 230.1M | 231.7M | 207.2M | 191.5M | 155.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 318.2M | 317.6M | 292.2M | 269.0M | 221.3M |
| Cost and Expenses | 741.7M | 740.2M | 665.1M | 603.8M | 503.9M |
| Operating Income (EBIT) | 104.7M | 116.5M | 126.7M | 118.8M | 97.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 103.9M | 115.7M | 126.2M | 116.5M | 96.1M |
| Income Tax Expense | 11.0M | 12.5M | 15.1M | 15.2M | 11.8M |
| Bottom Line | |||||
| Net Income | 92.9M | 103.1M | 111.1M | 101.3M | 84.4M |
| Earnings from Cont. Ops | 92.9M | 103.1M | 111.1M | 101.3M | 84.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 92.9M | 103.1M | 111.1M | 101.3M | 84.4M |
| Per Share | |||||
| Basic EPS | CN¥1.88 | CN¥2.11 | CN¥2.27 | CN¥2.07 | CN¥1.73 |
| Diluted EPS | CN¥1.88 | CN¥2.11 | CN¥2.27 | CN¥2.07 | CN¥1.73 |
| Revenue Per Share | CN¥13.13 | CN¥17.71 | CN¥16.35 | CN¥14.84 | CN¥12.24 |
| Shares | |||||
| Basic Shares Outstanding | 65.2M | 48.9M | 48.9M | 48.9M | 48.8M |
| Diluted Shares Outstanding | 65.2M | 48.9M | 48.9M | 48.9M | 48.8M |
| Profitability Metrics | |||||
| EBITDA | 82.8M | 173.0M | 172.0M | 160.4M | 131.4M |
| D&A | 29.5M | 56.6M | 45.4M | 41.5M | 33.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026