301390.SZ
经纬股份
SZSE · M 科研服务 · CN
CNY 31.04
−0.83%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 527.5M | 527.5M | 672.9M | 514.5M | 433.3M |
| Cost of Revenue | 427.1M | 422.9M | 538.5M | 351.9M | 254.5M |
| Gross Profit | 100.4M | 104.6M | 134.4M | 162.6M | 178.7M |
| Operating Expenses | |||||
| R&D Expense | 27.8M | 28.3M | 26.4M | 27.6M | 25.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 36.3M | 33.9M | 25.2M | 27.3M | 24.0M |
| Selling & Marketing Expense | 39.6M | 40.8M | 44.0M | 44.8M | 35.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 101.9M | 100.9M | 87.2M | 94.6M | 86.0M |
| Cost and Expenses | 529.0M | 523.7M | 625.7M | 446.5M | 340.5M |
| Operating Income (EBIT) | (3.7M) | 4.5M | 42.3M | 65.1M | 87.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (3.7M) | 4.6M | 42.2M | 64.7M | 87.4M |
| Income Tax Expense | (3.1M) | (649.5K) | 6.7M | 8.5M | 12.7M |
| Bottom Line | |||||
| Net Income | (624.7K) | 5.3M | 35.5M | 56.2M | 74.8M |
| Earnings from Cont. Ops | (624.7K) | 5.3M | 35.5M | 56.2M | 74.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (624.7K) | 5.3M | 35.5M | 56.2M | 74.8M |
| Per Share | |||||
| Basic EPS | (CN¥0.01) | CN¥0.09 | CN¥0.59 | CN¥1.02 | CN¥1.66 |
| Diluted EPS | (CN¥0.01) | CN¥0.09 | CN¥0.59 | CN¥1.02 | CN¥1.66 |
| Revenue Per Share | CN¥8.79 | CN¥8.79 | CN¥11.22 | CN¥9.35 | CN¥9.63 |
| Shares | |||||
| Basic Shares Outstanding | 60.0M | 60.0M | 60.0M | 55.0M | 45.0M |
| Diluted Shares Outstanding | 60.0M | 60.0M | 60.0M | 55.0M | 45.0M |
| Profitability Metrics | |||||
| EBITDA | — | 17.2M | 46.4M | 68.4M | 90.2M |
| D&A | — | 12.6M | 4.1M | 3.3M | 2.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026