隆扬电子 (301389.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	597.7M	504.2M	287.9M	265.4M	376.4M
Cost of Revenue	301.2M	248.9M	149.8M	146.8M	167.0M
Gross Profit	296.5M	255.4M	138.1M	118.5M	209.4M
Operating Expenses
R&D Expense	41.1M	34.2M	25.3M	24.1M	21.6M
SG&A Expense	—	—	—	—	—
General & Admin Expense	71.0M	54.9M	26.7M	18.0M	11.1M
Selling & Marketing Expense	41.8M	32.1M	19.0M	17.0M	11.8M
Other Expenses	—	—	—	—	—
Total Operating Expenses	162.4M	120.2M	39.0M	6.7M	15.1M
Cost and Expenses	463.6M	369.1M	188.8M	153.5M	182.2M
Operating Income (EBIT)	142.9M	141.7M	96.9M	112.7M	198.2M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	142.3M	141.2M	96.9M	113.6M	197.8M
Income Tax Expense	26.6M	26.6M	14.6M	16.8M	28.9M
Bottom Line
Net Income	100.0M	103.8M	82.2M	96.8M	168.9M
Earnings from Cont. Ops	115.7M	114.6M	82.2M	96.8M	168.9M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	100.0M	103.8M	82.2M	96.8M	168.9M
Per Share
Basic EPS	CN¥0.35	CN¥0.37	CN¥0.29	CN¥0.34	CN¥0.75
Diluted EPS	CN¥0.35	CN¥0.37	CN¥0.29	CN¥0.34	CN¥0.75
Revenue Per Share	CN¥2.00	CN¥1.80	CN¥1.02	CN¥0.93	CN¥1.67
Shares
Basic Shares Outstanding	299.1M	280.5M	283.6M	284.6M	225.1M
Diluted Shares Outstanding	299.1M	280.5M	283.6M	284.6M	225.1M
Profitability Metrics
EBITDA	—	182.3M	116.4M	124.5M	206.5M
D&A	—	40.6M	19.5M	11.8M	8.4M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026