301367.SZ
瑞迈特
SZSE · C 制造业 · CN
CNY 42.40
−2.80%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 1.2B | 843.5M | 1.1B | 1.4B |
| Cost of Revenue | 553.1M | 545.7M | 435.7M | 606.7M | 826.1M |
| Gross Profit | 650.2M | 613.7M | 407.8M | 515.7M | 589.3M |
| Operating Expenses | |||||
| R&D Expense | 142.0M | 139.1M | 124.6M | 117.0M | 72.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 78.0M | 77.1M | 61.5M | 40.3M | 48.1M |
| Selling & Marketing Expense | 218.5M | 179.6M | 112.7M | 104.4M | 85.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 470.5M | 409.1M | 292.9M | 263.9M | 198.7M |
| Cost and Expenses | 1.0B | 954.8M | 728.7M | 870.7M | 1.0B |
| Operating Income (EBIT) | 229.1M | 261.9M | 178.1M | 337.8M | 435.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 228.6M | 261.4M | 176.1M | 334.0M | 435.1M |
| Income Tax Expense | 30.4M | 30.1M | 17.5M | 34.2M | 54.1M |
| Bottom Line | |||||
| Net Income | 192.2M | 225.7M | 155.4M | 297.3M | 380.3M |
| Earnings from Cont. Ops | 198.2M | 231.3M | 158.6M | 299.8M | 381.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 192.2M | 225.7M | 155.4M | 297.3M | 380.3M |
| Per Share | |||||
| Basic EPS | CN¥2.16 | CN¥2.54 | CN¥1.74 | CN¥3.32 | CN¥7.51 |
| Diluted EPS | CN¥2.16 | CN¥2.54 | CN¥1.74 | CN¥3.32 | CN¥7.51 |
| Revenue Per Share | CN¥13.46 | CN¥13.05 | CN¥9.45 | CN¥12.53 | CN¥27.95 |
| Shares | |||||
| Basic Shares Outstanding | 89.4M | 88.8M | 89.3M | 89.6M | 50.6M |
| Diluted Shares Outstanding | 89.4M | 88.8M | 89.3M | 89.6M | 50.6M |
| Profitability Metrics | |||||
| EBITDA | — | 279.3M | 195.6M | 351.7M | 443.7M |
| D&A | — | 17.4M | 17.5M | 13.9M | 7.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026