远翔新材 (301300.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	520.9M	513.7M	471.3M	393.8M	367.0M
Cost of Revenue	370.5M	362.1M	366.6M	313.6M	274.6M
Gross Profit	150.4M	151.5M	104.8M	80.2M	92.4M
Operating Expenses
R&D Expense	17.0M	17.0M	18.1M	15.8M	12.8M
SG&A Expense	—	—	—	—	—
General & Admin Expense	32.6M	30.4M	29.6M	25.1M	18.8M
Selling & Marketing Expense	4.4M	4.2M	5.0M	4.1M	2.5M
Other Expenses	—	—	—	—	—
Total Operating Expenses	50.9M	47.4M	47.8M	38.0M	32.7M
Cost and Expenses	421.4M	409.5M	414.4M	351.6M	307.3M
Operating Income (EBIT)	99.1M	102.8M	55.9M	40.0M	60.0M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	98.9M	102.6M	55.5M	38.9M	59.1M
Income Tax Expense	13.3M	12.7M	7.3M	4.5M	5.9M
Bottom Line
Net Income	85.6M	89.9M	48.2M	34.4M	53.3M
Earnings from Cont. Ops	85.6M	89.9M	48.2M	34.4M	53.3M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	85.6M	89.9M	48.2M	34.4M	53.3M
Per Share
Basic EPS	CN¥1.36	CN¥1.43	CN¥0.77	CN¥0.54	CN¥1.00
Diluted EPS	CN¥1.36	CN¥1.42	CN¥0.76	CN¥0.53	CN¥1.00
Revenue Per Share	CN¥8.27	CN¥8.17	CN¥7.53	CN¥6.18	CN¥6.89
Shares
Basic Shares Outstanding	63.0M	62.9M	62.6M	63.7M	53.3M
Diluted Shares Outstanding	63.0M	62.9M	62.6M	63.7M	53.3M
Profitability Metrics
EBITDA	—	121.5M	73.2M	53.0M	71.5M
D&A	—	18.8M	17.3M	13.0M	11.5M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026